USD 24.74
(-2.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.45 Billion | 20.98 Billion | 16.41 Billion | 15.3 Billion | 11.86 Billion | 11.79 Billion |
Total Current Assets | 11.8 Billion | 9.81 Billion | 7.83 Billion | 7.66 Billion | 6.25 Billion | 5.85 Billion |
Cash And Short Term Investments | 6.08 Billion | 4.58 Billion | 3.52 Billion | 3.84 Billion | 2.73 Billion | 2.6 Billion |
Cash and Cash Equivalents | 3.22 Billion | 3.25 Billion | 3.22 Billion | 3 Billion | 2.59 Billion | 2.26 Billion |
Short Term Investments | 2.86 Billion | 1.32 Billion | 297 Million | 840 Million | 137 Million | 335 Million |
Net Receivables | 1.73 Billion | 2.64 Billion | 2.17 Billion | 1.82 Billion | 1.38 Billion | 1.47 Billion |
Inventory | 2.69 Billion | 2.58 Billion | 1.97 Billion | 1.83 Billion | 1.69 Billion | 1.56 Billion |
Other Current Assets | 1.29 Billion | 734 Million | 42 Million | 53 Million | 442 Million | 45 Million |
Total Non-Current Assets | 12.64 Billion | 11.16 Billion | 8.57 Billion | 7.63 Billion | 5.61 Billion | 5.93 Billion |
Net PPE | 10.55 Billion | 8.27 Billion | 5.77 Billion | 4.77 Billion | 4 Billion | 3.71 Billion |
Good Will And Intangible Assets | 670 Million | 1.74 Billion | 1.7 Billion | 1.6 Billion | 461 Million | 1.32 Billion |
Good Will | 303 Million | 279 Million | 295 Million | 312 Million | 162 Million | 103 Million |
Intangible Assets | 367 Million | 1.46 Billion | 1.4 Billion | 1.29 Billion | 299 Million | 1.22 Billion |
Long-Term Investments | 22 Million | 69 Million | 65 Million | 68 Million | 11 Million | 92 Million |
Tax Assets | 592 Million | 471 Million | 438 Million | 487 Million | 695 Million | 367 Million |
Other Non Current Assets | 808 Million | 613 Million | 596 Million | 698 Million | 437 Million | 434 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.6 Billion | 7.48 Billion | 6.83 Billion | 6.99 Billion | 4.75 Billion | 4.66 Billion |
Total Current Liabilities | 3.73 Billion | 4.66 Billion | 2.96 Billion | 3.75 Billion | 2.06 Billion | 2.12 Billion |
Account Payables | 1.85 Billion | 2.12 Billion | 1.58 Billion | 1.16 Billion | 950 Million | 1.03 Billion |
Tax Payables | 78 Million | 163 Million | 126 Million | 142 Million | 52 Million | 119 Million |
Short Term Debt | 217 Million | 885 Million | 143 Million | 796 Million | 173 Million | 146 Million |
Deferred Revenue | 230 Million | 225 Million | 1.11 Billion | 1.06 Billion | 63 Million | 77 Million |
Other Current Liabilities | 1.42 Billion | 1.43 Billion | 125 Million | 732 Million | 878 Million | 874 Million |
Total Non Current Liabilities | 3.87 Billion | 2.81 Billion | 3.86 Billion | 3.24 Billion | 2.69 Billion | 2.53 Billion |
Long-Term Debt | 2.71 Billion | 1.68 Billion | 2.39 Billion | 1.82 Billion | 1.89 Billion | 1.75 Billion |
Deferred Revenue Non Current | 177 Million | 73 Million | 564 Million | 634 Million | 445 Million | 533 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 930 Million | 918 Million | 864 Million | 726 Million | 330 Million | 230 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.85 Billion | 13.5 Billion | 9.58 Billion | 8.3 Billion | 7.11 Billion | 7.12 Billion |
Stock Holders Equity | 16.72 Billion | 13.44 Billion | 9.51 Billion | 8.25 Billion | 7.04 Billion | 7.06 Billion |
Common Stock | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Retained Earnings | 12.47 Billion | 8.36 Billion | 4.53 Billion | 3.19 Billion | 2.74 Billion | 2.64 Billion |
Accumulated other comprehensive income | 613 Million | 1.9 Billion | 1.73 Billion | 1.72 Billion | 475 Million | 1.22 Billion |
Common Stock Equity | 16.72 Billion | 13.44 Billion | 9.51 Billion | 8.25 Billion | 7.04 Billion | 7.06 Billion |
Capital Lease Obligation | 246 Million | 193 Million | 203 Million | 196 Million | 55 Million | - |
Total Investments | 2.88 Billion | 1.27 Billion | 362 Million | 908 Million | 148 Million | 410 Million |
Total Debt | 2.92 Billion | 2.57 Billion | 2.53 Billion | 2.61 Billion | 2.07 Billion | 1.9 Billion |
Net Debt | -295 Million | -686 Million | -691 Million | -389 Million | -525 Million | -362 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 25.51 Billion | 24.9 Billion | 24.97 Billion | 24.45 Billion | 24.45 Billion | 22.56 Billion |
Total Current Assets | 11.96 Billion | 11.86 Billion | 11.89 Billion | 11.8 Billion | 11.8 Billion | 10.99 Billion |
Cash And Short Term Investments | 6.29 Billion | 6.28 Billion | 6.23 Billion | 6.08 Billion | 6.08 Billion | 5.05 Billion |
Cash and Cash Equivalents | 3.07 Billion | 3.09 Billion | 3.13 Billion | 3.22 Billion | 3.22 Billion | 3.01 Billion |
Short Term Investments | 3.21 Billion | 3.19 Billion | 3.1 Billion | 2.86 Billion | 2.86 Billion | 2.04 Billion |
Net Receivables | 1.73 Billion | 1.7 Billion | 1.78 Billion | 1.73 Billion | 1.73 Billion | 1.83 Billion |
Inventory | 2.87 Billion | 2.81 Billion | 2.68 Billion | 2.69 Billion | 2.69 Billion | 2.87 Billion |
Other Current Assets | 1.06 Billion | 1.06 Billion | 1.18 Billion | 1.29 Billion | 1.29 Billion | 1.23 Billion |
Total Non-Current Assets | 13.55 Billion | 13.03 Billion | 13.07 Billion | 12.64 Billion | 12.64 Billion | 11.57 Billion |
Net PPE | 11.25 Billion | 10.86 Billion | 10.86 Billion | 10.55 Billion | 10.55 Billion | 9.67 Billion |
Good Will And Intangible Assets | 657 Million | 649 Million | 664 Million | 670 Million | 670 Million | 647 Million |
Good Will | 303 Million | 296 Million | 298 Million | 303 Million | 303 Million | 294 Million |
Intangible Assets | 354 Million | 353 Million | 366 Million | 367 Million | 367 Million | 353 Million |
Long-Term Investments | 20 Million | 20 Million | 22 Million | 22 Million | 22 Million | 21 Million |
Tax Assets | 547 Million | 575 Million | 585 Million | 592 Million | 592 Million | 510 Million |
Other Non Current Assets | 1.07 Billion | 924 Million | 942 Million | 808 Million | 808 Million | 721 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.71 Billion | 7.75 Billion | 7.77 Billion | 7.6 Billion | 7.6 Billion | 7.05 Billion |
Total Current Liabilities | 4.2 Billion | 3.54 Billion | 3.56 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion |
Account Payables | 1.58 Billion | 1.57 Billion | 1.64 Billion | 1.85 Billion | 1.85 Billion | 1.55 Billion |
Tax Payables | - | 131 Million | 133 Million | 78 Million | 78 Million | 377 Million |
Short Term Debt | 1 Billion | 236 Million | 238 Million | 217 Million | 217 Million | 173 Million |
Deferred Revenue | 116 Million | 219 Million | 139 Million | 230 Million | 230 Million | 313 Million |
Other Current Liabilities | 1.5 Billion | 1.51 Billion | 1.54 Billion | 1.42 Billion | 1.42 Billion | 1.69 Billion |
Total Non Current Liabilities | 3.5 Billion | 4.21 Billion | 4.2 Billion | 3.87 Billion | 3.87 Billion | 3.31 Billion |
Long-Term Debt | 2.11 Billion | 2.85 Billion | 2.87 Billion | 2.71 Billion | 2.71 Billion | 2.41 Billion |
Deferred Revenue Non Current | - | 424 Million | 375 Million | 177 Million | 177 Million | 338 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 902 Million | 909 Million | 930 Million | 930 Million | 507 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.8 Billion | 17.14 Billion | 17.19 Billion | 16.85 Billion | 16.85 Billion | 15.5 Billion |
Stock Holders Equity | 17.56 Billion | 17.02 Billion | 17.07 Billion | 16.72 Billion | 16.72 Billion | 15.43 Billion |
Common Stock | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Retained Earnings | 13.11 Billion | 12.81 Billion | 12.98 Billion | 12.47 Billion | 12.47 Billion | 11.39 Billion |
Accumulated other comprehensive income | 657 Million | 421 Million | 468 Million | 613 Million | 613 Million | 376 Million |
Common Stock Equity | 17.56 Billion | 17.02 Billion | 17.07 Billion | 16.72 Billion | 16.72 Billion | 15.43 Billion |
Capital Lease Obligation | - | 237 Million | 233 Million | 246 Million | 246 Million | 156 Million |
Total Investments | 3.23 Billion | 3.21 Billion | 3.12 Billion | 2.88 Billion | 2.88 Billion | 2.06 Billion |
Total Debt | 3.11 Billion | 3.08 Billion | 3.11 Billion | 2.92 Billion | 2.92 Billion | 2.59 Billion |
Net Debt | 38 Million | -6 Million | -20 Million | -295 Million | -295 Million | -420 Million |
ALVAZ
688788
MEDICAMEQ
600867
8076
YIPS