Knightscope, Inc. (KSCP)
USD 12.31
(-7.09%)
USD 12.31
(-7.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.79 Million | 5.63 Million | 3.4 Million | 3.33 Million | 3.02 Million | 2.93 Million |
| Cost of Revenue | 15.14 Million | 8.95 Million | 5.46 Million | 4.63 Million | 4.63 Million | 6.5 Million |
| Gross Profit | -2.34 Million | -3.31 Million | -2.05 Million | -1.29 Million | -1.6 Million | -3.57 Million |
| Operating Expenses | 24.11 Million | 28.64 Million | 22.49 Million | 13.34 Million | 8.46 Million | 10.8 Million |
| Selling, General and Administrative Expenses | 17.44 Million | 20.2 Million | 16.89 Million | 10.09 Million | 5.37 Million | 7.32 Million |
| Research and Development Expenses | 6.34 Million | 8.44 Million | 5.6 Million | 3.24 Million | 3.08 Million | 3.47 Million |
| Other Expenses | - | -5.29 Million | 763 Thousand | -11 Thousand | -68.38 Thousand | - |
| Cost and Expenses | 38.93 Million | 37.59 Million | 27.96 Million | 17.97 Million | 13.09 Million | 17.3 Million |
| Operating Income | -26.13 Million | -31.96 Million | -24.55 Million | -14.64 Million | -10.07 Million | -14.37 Million |
| Interest Expense | -551 Thousand | 9.23 Million | 4.33 Million | 2.25 Million | 2.1 Million | - |
| Income Tax Expense | - | -20.85 Million | 5.09 Million | 3949.00 | 800.00 | 800.00 |
| Earnings before Tax | -22.11 Million | -25.64 Million | -43.84 Million | -19.33 Million | -11.95 Million | -13.38 Million |
| Net Income | -22.11 Million | -4.78 Million | -48.93 Million | -19.34 Million | -11.95 Million | -13.38 Million |
| Earnings Per Share Basic | -16.77 | -6.00 | -230.00 | -95.00 | -58.71 | -66.00 |
| Earnings Per Share Diluted | -16.77 | -6.00 | -230.00 | -95.00 | -58.71 | -66.00 |
| Weighted Average Shares Outstanding | 1.31 Million | 766.98 Thousand | 212.63 Thousand | 203.78 Thousand | 203.68 Thousand | 203.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Million | 766.98 Thousand | 212.63 Thousand | 203.78 Thousand | 203.68 Thousand | 203.58 Thousand |
| Gross Margin | -0.18 | -0.59 | -0.60 | -0.39 | -0.53 | -1.22 |
| EBIT Margin | -1.50 | -6.31 | -6.53 | -3.99 | -2.87 | -4.48 |
| Profit Margin | -1.73 | -0.85 | -14.36 | -5.80 | -3.95 | -4.56 |
| EBITDA | -19.2 Million | -14.69 Million | -37.95 Million | -15.72 Million | -8.38 Million | -11.99 Million |
| Earnings Before Tax Margin | -2.04 | -5.68 | -7.21 | -4.39 | -3.33 | -4.89 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.2 Million | 2.25 Million | 3.01 Million | 12.79 Million | 3.32 Million | 3.56 Million |
| Cost of Revenue | 3.79 Million | 3.69 Million | 4.92 Million | 15.14 Million | 3.27 Million | 3.55 Million |
| Gross Profit | -587 Thousand | -1.44 Million | -1.91 Million | -2.34 Million | 50 Thousand | 9000.00 |
| Operating Expenses | 5.87 Million | 6.71 Million | 5.42 Million | 23.79 Million | 6.53 Million | 5.94 Million |
| Selling, General and Administrative Expenses | 4.24 Million | 5.14 Million | 3.86 Million | - | 4.63 Million | 4.46 Million |
| Research and Development Expenses | 1.63 Million | 1.56 Million | 1.56 Million | - | 1.9 Million | 1.48 Million |
| Other Expenses | -63 Thousand | -17 Thousand | 188 Thousand | - | -51 Thousand | -94 Thousand |
| Cost and Expenses | 9.66 Million | 10.41 Million | 10.35 Million | 38.93 Million | 9.8 Million | 9.5 Million |
| Operating Income | -6.46 Million | -8.28 Million | -7.33 Million | -26.13 Million | -6.48 Million | -5.94 Million |
| Interest Expense | -128 Thousand | -65 Thousand | 89 Thousand | -551 Thousand | -8000.00 | 48 Thousand |
| Income Tax Expense | - | -629 Thousand | 5.41 Million | - | -606 Thousand | -1.23 Million |
| Earnings before Tax | -6.27 Million | -7.59 Million | -6.53 Million | -22.11 Million | -8.34 Million | -4.79 Million |
| Net Income | -6.27 Million | -7.59 Million | -6.53 Million | -22.11 Million | -8.34 Million | -4.79 Million |
| Earnings Per Share Basic | -0.05 | -0.08 | -0.07 | - | -0.11 | -0.08 |
| Earnings Per Share Diluted | -0.05 | -0.08 | -0.07 | - | -0.11 | -0.08 |
| Weighted Average Shares Outstanding | 116.86 Million | 96.36 Million | 89.33 Million | 65.93 Million | 77.74 Million | 57.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.86 Million | 96.36 Million | 89.33 Million | 65.93 Million | 77.74 Million | 57.22 Million |
| Gross Margin | -0.18 | -0.64 | -0.63 | -0.18 | 0.02 | 0.00 |
| EBIT Margin | -1.82 | -3.67 | -2.24 | - | -1.95 | -1.83 |
| Profit Margin | -1.96 | -3.37 | -2.17 | -1.73 | -2.51 | -1.35 |
| EBITDA | -5.81 Million | -8.28 Million | -6.73 Million | - | -6.48 Million | -6.53 Million |
| Earnings Before Tax Margin | -2.02 | -3.67 | -2.44 | -2.04 | -1.95 | -1.67 |
CRDL
0VAG
THS
HRIBF
FMAN
RATEGAIN