FMAN.V | Freeman Gold Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	125.75 Thousand	87.03 Thousand	16 Thousand	-	-
Gross Profit	-	-125.75 Thousand	-87.03 Thousand	-16 Thousand	-	-
Operating Expenses	1.69 Million	3.22 Million	3.48 Million	4.18 Million	116.23 Thousand	28.21 Thousand
Selling, General and Administrative Expenses	1.69 Million	3.22 Million	3.47 Million	4.18 Million	116.23 Thousand	28.21 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.69 Million	3.22 Million	3.48 Million	4.18 Million	116.23 Thousand	28.21 Thousand
Operating Income	-1.69 Million	-3.16 Million	-3.48 Million	2.86 Million	-116.23 Thousand	-28.22 Thousand
Interest Expense	8117.00	4584.00	2639.00	3095.00	329.00	70.00
Income Tax Expense	-	-121.16 Thousand	-84.85 Thousand	7.04 Million	-171.86 Thousand	-
Earnings before Tax	-1.67 Million	726.43 Thousand	-3.48 Million	-11.24 Million	-116.56 Thousand	-28.28 Thousand
Net Income	-1.67 Million	726.43 Thousand	-3.48 Million	-11.24 Million	-116.56 Thousand	-28.28 Thousand
Earnings Per Share Basic	-0.01	0.01	-0.04	-0.21	-0.01	-0.00
Earnings Per Share Diluted	-0.01	0.01	-0.04	-0.21	-0.01	-0.00
Weighted Average Shares Outstanding	131.75 Million	131.54 Million	84.34 Million	53.53 Million	11.36 Million	7.32 Million
Weighted Average Shares Outstanding (Diluted)	131.75 Million	133.36 Million	84.34 Million	53.53 Million	11.36 Million	7.32 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	27.65 Thousand	-3.1 Million	-3.4 Million	-4.11 Million	-116.23 Thousand	-28.21 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	249.07 Thousand	251.34 Thousand	321.21 Thousand	321.71 Thousand	1.79 Million	312.86 Thousand
Selling, General and Administrative Expenses	228.42 Thousand	251.34 Thousand	321.21 Thousand	296.79 Thousand	-	284.97 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	20.65 Thousand	13.22 Thousand	-	-	-	-
Cost and Expenses	249.07 Thousand	251.34 Thousand	321.21 Thousand	321.71 Thousand	1.79 Million	312.86 Thousand
Operating Income	-249.07 Thousand	-251.34 Thousand	-321.21 Thousand	-296.82 Thousand	-1.79 Million	-278.65 Thousand
Interest Expense	490.00	436.00	379.00	852.00	8117.00	1190.00
Income Tax Expense	-490.00	-238.12 Thousand	-43.27 Thousand	-42.96 Thousand	-167.89 Thousand	40.77 Thousand
Earnings before Tax	59.74 Thousand	-488.42 Thousand	347.54 Thousand	-1.32 Million	-1.67 Million	747.41 Thousand
Net Income	59.74 Thousand	-488.42 Thousand	347.54 Thousand	-1.32 Million	-1.67 Million	747.41 Thousand
Earnings Per Share Basic	0.00	-0.00	0.00	-0.01	-	0.01
Earnings Per Share Diluted	0.00	-0.00	0.00	-0.01	-	0.01
Weighted Average Shares Outstanding	131.75 Million	131.75 Million	131.75 Million	131.75 Million	131.75 Million	131.75 Million
Weighted Average Shares Outstanding (Diluted)	131.75 Million	131.75 Million	131.75 Million	131.75 Million	131.75 Million	131.75 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	59.74 Thousand	-251.34 Thousand	-321.21 Thousand	-296.82 Thousand	-	-278.65 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-