Novanta Inc. (0VAG.L)
USD 165.39
(-0.02%)
USD 165.39
(-0.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 881.66 Million | 860.9 Million | 706.79 Million | 590.62 Million | 626.09 Million | 614.33 Million |
| Cost of Revenue | 499.76 Million | 482.43 Million | 406.46 Million | 346.1 Million | 364.01 Million | 352.8 Million |
| Gross Profit | 381.89 Million | 378.47 Million | 300.32 Million | 244.51 Million | 262.08 Million | 261.52 Million |
| Operating Expenses | 284.4 Million | 271 Million | 218.25 Million | 184.81 Million | 190.22 Million | 182.47 Million |
| Selling, General and Administrative Expenses | 164.46 Million | 158.9 Million | 129.15 Million | 109.85 Million | 118.4 Million | 115.9 Million |
| Research and Development Expenses | 91.68 Million | 85.77 Million | 72.52 Million | 60.99 Million | 55.96 Million | 51.02 Million |
| Other Expenses | 33.25 Million | 26.33 Million | 16.57 Million | 13.97 Million | 15.85 Million | -44 Thousand |
| Cost and Expenses | 771.16 Million | 753.44 Million | 624.71 Million | 530.92 Million | 554.24 Million | 535.28 Million |
| Operating Income | 110.49 Million | 103.07 Million | 100.22 Million | 55.88 Million | 89.21 Million | 71.01 Million |
| Interest Expense | 25.81 Million | 15.61 Million | 7.38 Million | 6.56 Million | 8.49 Million | 9.81 Million |
| Income Tax Expense | 10.87 Million | 13.1 Million | 5.84 Million | 3.88 Million | 4.99 Million | 10.2 Million |
| Earnings before Tax | 83.74 Million | 87.15 Million | 56.17 Million | 48.4 Million | 45.76 Million | 61.3 Million |
| Net Income | 72.87 Million | 74.05 Million | 50.33 Million | 44.52 Million | 40.77 Million | 49.1 Million |
| Earnings Per Share Basic | 2.03 | 2.08 | 1.42 | 1.27 | 1.16 | 1.41 |
| Earnings Per Share Diluted | 2.02 | 2.06 | 1.41 | 1.25 | 1.15 | 1.38 |
| Weighted Average Shares Outstanding | 35.84 Million | 35.65 Million | 35.39 Million | 35.14 Million | 35.03 Million | 34.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.03 Million | 35.9 Million | 35.78 Million | 35.65 Million | 35.54 Million | 35.47 Million |
| Gross Margin | 0.43 | 0.44 | 0.42 | 0.41 | 0.42 | 0.43 |
| EBIT Margin | 0.19 | 0.19 | 0.20 | 0.17 | 0.20 | 0.20 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBITDA | 164.15 Million | 160.98 Million | 126.48 Million | 98.06 Million | 111.12 Million | 116.05 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.14 | 0.09 | 0.14 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 244.4 Million | 235.86 Million | 230.91 Million | 211.56 Million | 881.66 Million | 221.5 Million |
| Cost of Revenue | 135.19 Million | 139.08 Million | 136.25 Million | 117.67 Million | 499.76 Million | 119.91 Million |
| Gross Profit | 109.21 Million | 96.78 Million | 94.66 Million | 93.89 Million | 381.89 Million | 101.59 Million |
| Operating Expenses | 76.66 Million | 68.52 Million | 66.77 Million | 67.59 Million | 258.58 Million | 66.8 Million |
| Selling, General and Administrative Expenses | 44.31 Million | 44.79 Million | 43.53 Million | 41.7 Million | - | 39.64 Million |
| Research and Development Expenses | 23.25 Million | 23.73 Million | 23.24 Million | 23.45 Million | - | 22.02 Million |
| Other Expenses | 9.08 Million | -55 Thousand | -116 Thousand | -2.44 Million | -2.44 Million | -189 Thousand |
| Cost and Expenses | 211.85 Million | 207.6 Million | 203.02 Million | 185.26 Million | 758.35 Million | 186.71 Million |
| Operating Income | 32.55 Million | 28.25 Million | 27.89 Million | 26.3 Million | 123.31 Million | 30.3 Million |
| Interest Expense | -8.07 Million | -8.26 Million | -8.25 Million | 5.92 Million | 25.81 Million | -6.75 Million |
| Income Tax Expense | 5.03 Million | 3.37 Million | 2.24 Million | 3.23 Million | 10.87 Million | 1.77 Million |
| Earnings before Tax | 24.22 Million | 17.13 Million | 16.91 Million | 15.74 Million | 83.74 Million | 22.99 Million |
| Net Income | 19.19 Million | 13.75 Million | 14.67 Million | 12.51 Million | 72.87 Million | 21.22 Million |
| Earnings Per Share Basic | 0.53 | 0.38 | 0.41 | 0.35 | - | 0.59 |
| Earnings Per Share Diluted | 0.53 | 0.38 | 0.41 | 0.35 | - | 0.59 |
| Weighted Average Shares Outstanding | 35.95 Million | 35.94 Million | 35.91 Million | 35.85 Million | 35.84 Million | 35.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.12 Million | 36.09 Million | 36.12 Million | 36.05 Million | 36.03 Million | 36.04 Million |
| Gross Margin | 0.45 | 0.41 | 0.41 | 0.44 | 0.43 | 0.46 |
| EBIT Margin | 0.13 | 0.18 | 0.18 | 0.18 | - | 0.23 |
| Profit Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.08 | 0.10 |
| EBITDA | 32.55 Million | 42.37 Million | 40.81 Million | 37.84 Million | - | 51.03 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 |
THS
KVIKA
GPRO
RATEGAIN
KSCP
CRDL