USD 7.35
(-3.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.26 Million | 13.09 Million | 17.6 Million | 19.54 Million | 18.31 Million | 21.84 Million |
Cost of Revenue | 8.07 Million | 8.64 Million | 10.98 Million | 12.81 Million | 12.64 Million | 15.02 Million |
Gross Profit | 4.18 Million | 4.45 Million | 6.61 Million | 6.73 Million | 5.66 Million | 6.81 Million |
Operating Expenses | 6.05 Million | 29.35 Million | 5.71 Million | 7.12 Million | 6.14 Million | 6.41 Million |
Selling, General and Administrative Expenses | 5.81 Million | 29.35 Million | 5.71 Million | 7.12 Million | 6.14 Million | 6.41 Million |
Research and Development Expenses | 238.08 Thousand | 288.23 Thousand | 285.24 Thousand | 410.6 Thousand | 397.36 Thousand | 334.78 Thousand |
Other Expenses | - | 33 Million | 362.39 Thousand | 885.5 Thousand | - | - |
Cost and Expenses | 14.13 Million | 38 Million | 16.7 Million | 19.93 Million | 18.79 Million | 21.43 Million |
Operating Income | -1.87 Million | -24.9 Million | 608.55 Thousand | -390.49 Thousand | -484.04 Thousand | 404.43 Thousand |
Interest Expense | - | - | 11.51 Thousand | - | - | 3178.00 |
Income Tax Expense | -73.6 Thousand | 317.37 Thousand | 7517.00 | 4125.00 | 1740.00 | -26.5 Thousand |
Earnings before Tax | -1.02 Million | 8.61 Million | 1.27 Million | 497.71 Thousand | -463.85 Thousand | 407.61 Thousand |
Net Income | -950.91 Thousand | 8.3 Million | 1.26 Million | 493.59 Thousand | -465.59 Thousand | 434.11 Thousand |
Earnings Per Share Basic | -0.10 | 0.90 | 0.14 | 0.06 | -0.06 | 0.06 |
Earnings Per Share Diluted | -0.10 | 0.85 | 0.13 | 0.05 | -0.06 | 0.06 |
Weighted Average Shares Outstanding | 9.25 Million | 9.19 Million | 9.07 Million | 7.86 Million | 7.4 Million | 7.4 Million |
Weighted Average Shares Outstanding (Diluted) | 9.25 Million | 9.75 Million | 9.98 Million | 9.63 Million | 7.4 Million | 7.4 Million |
Gross Margin | 0.34 | 0.34 | 0.38 | 0.34 | 0.31 | 0.31 |
EBIT Margin | -0.14 | -1.90 | 0.05 | -0.02 | -0.03 | 0.02 |
Profit Margin | -0.08 | 0.63 | 0.07 | 0.03 | -0.03 | 0.02 |
EBITDA | -1.67 Million | -24.65 Million | 1.19 Million | -87.87 Thousand | -153.41 Thousand | 706.05 Thousand |
Earnings Before Tax Margin | -0.15 | -1.90 | 0.03 | -0.02 | -0.03 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.26 Million | 2.89 Million | 2.63 Million | 3.36 Million | 3.37 Million | 3.1 Million |
Cost of Revenue | 8.27 Million | 1.77 Million | 1.79 Million | 2.25 Million | 2.3 Million | 2.25 Million |
Gross Profit | 3.99 Million | 1.11 Million | 841.52 Thousand | 1.1 Million | 1.06 Million | 852.35 Thousand |
Operating Expenses | 6.05 Million | 1.48 Million | 1.45 Million | 1.58 Million | 1.53 Million | 1.46 Million |
Selling, General and Administrative Expenses | - | 1.48 Million | 1.45 Million | 1.58 Million | 1.53 Million | 1.46 Million |
Research and Development Expenses | - | 238.08 Thousand | - | - | - | 288.23 Thousand |
Other Expenses | 238.08 Thousand | - | - | - | - | -33 Million |
Cost and Expenses | 14.13 Million | 3.21 Million | 3.24 Million | 3.83 Million | 3.84 Million | 3.71 Million |
Operating Income | -2.06 Million | -367.99 Thousand | -609.72 Thousand | -476.08 Thousand | -468.58 Thousand | -615.51 Thousand |
Interest Expense | - | - | - | - | - | 64.7 Thousand |
Income Tax Expense | -73.6 Thousand | 3768.00 | -81.13 Thousand | 1879.00 | 1879.00 | -146.55 Thousand |
Earnings before Tax | -1.02 Million | -106.6 Thousand | -394.91 Thousand | -267.27 Thousand | -255.73 Thousand | -409.18 Thousand |
Net Income | -950.91 Thousand | -110.36 Thousand | -313.78 Thousand | -269.15 Thousand | -257.6 Thousand | -262.63 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 |
Earnings Per Share Diluted | - | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 9.25 Million | 9.27 Million | 9.25 Million | 9.24 Million | 9.23 Million | 9.22 Million |
Weighted Average Shares Outstanding (Diluted) | 9.25 Million | 9.27 Million | 9.25 Million | 9.24 Million | 9.23 Million | 9.22 Million |
Gross Margin | 0.33 | 0.39 | 0.32 | 0.33 | 0.32 | 0.27 |
EBIT Margin | - | -0.11 | -0.21 | -0.13 | -0.14 | -0.20 |
Profit Margin | -0.08 | -0.04 | -0.12 | -0.08 | -0.08 | -0.08 |
EBITDA | - | -317.76 Thousand | -561.32 Thousand | -428.05 Thousand | -468.58 Thousand | -615.51 Thousand |
Earnings Before Tax Margin | -0.17 | -0.13 | -0.23 | -0.14 | -0.14 | -0.20 |
SCK
BAREIT
MSSAR
600322
MEDH
GGII