USD 7.35
(-3.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.19 Million | 38.37 Million | 29.95 Million | 26.32 Million | 22.58 Million | 23.23 Million |
Total Current Assets | 21.91 Million | 28.38 Million | 19.87 Million | 15.54 Million | 12.13 Million | 12.91 Million |
Cash And Short Term Investments | 14.94 Million | 20.15 Million | 9.2 Million | 6.95 Million | 3.99 Million | 2.22 Million |
Cash and Cash Equivalents | 2.83 Million | 3.09 Million | 9.2 Million | 6.95 Million | 3.99 Million | 2.22 Million |
Short Term Investments | 12.1 Million | 17.06 Million | - | - | - | - |
Net Receivables | 1.42 Million | 1.51 Million | 1.84 Million | 2.24 Million | 2.33 Million | 3.7 Million |
Inventory | 4.47 Million | 6.42 Million | 8.63 Million | 5.9 Million | 5.53 Million | 6.85 Million |
Other Current Assets | 1.08 Million | 284.62 Thousand | 188.47 Thousand | 456 Thousand | 267.64 Thousand | 133.88 Thousand |
Total Non-Current Assets | 15.28 Million | 9.98 Million | 10.08 Million | 10.77 Million | 10.44 Million | 10.32 Million |
Net PPE | 3.98 Million | 3.96 Million | 4.33 Million | 3.58 Million | 3.56 Million | 3.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.99 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | 2508.00 | 13.27 Thousand |
Other Non Current Assets | 6.29 Million | 6.02 Million | 5.74 Million | 7.18 Million | 6.87 Million | 6.56 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.05 Million | 6.9 Million | 7.25 Million | 6.74 Million | 7.42 Million | 8.16 Million |
Total Current Liabilities | 1.29 Million | 2.01 Million | 2.12 Million | 2.05 Million | 2.61 Million | 2.99 Million |
Account Payables | 329.82 Thousand | 267.51 Thousand | 796.16 Thousand | 398.43 Thousand | 827.7 Thousand | 1.43 Million |
Tax Payables | 35.89 Thousand | 87.23 Thousand | 3033.00 | 4543.00 | - | - |
Short Term Debt | 239.68 Thousand | 236.22 Thousand | 223.53 Thousand | 288.94 Thousand | 783.64 Thousand | 265.44 Thousand |
Deferred Revenue | 289.89 Thousand | 732.09 Thousand | 574.4 Thousand | 695.64 Thousand | 440 Thousand | 711.4 Thousand |
Other Current Liabilities | 438.24 Thousand | 775.98 Thousand | 532.87 Thousand | 669.1 Thousand | 563.73 Thousand | 584.57 Thousand |
Total Non Current Liabilities | 4.75 Million | 4.89 Million | 5.13 Million | 4.69 Million | 4.8 Million | 5.16 Million |
Long-Term Debt | 2.54 Million | 2.78 Million | 3.02 Million | 2.01 Million | 2.3 Million | 2.58 Million |
Deferred Revenue Non Current | 119.78 Thousand | 113 Thousand | 169.21 Thousand | 188.93 Thousand | 170.28 Thousand | 163.01 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Million | 1.99 Million | 1.93 Million | 2.49 Million | 2.33 Million | 2.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.14 Million | 31.46 Million | 22.69 Million | 19.57 Million | 15.15 Million | 15.07 Million |
Stock Holders Equity | 31.14 Million | 31.46 Million | 22.69 Million | 19.57 Million | 15.15 Million | 15.07 Million |
Common Stock | 46.49 Thousand | 46.17 Thousand | 45.73 Thousand | 43.04 Thousand | 37.02 Thousand | 37.02 Thousand |
Retained Earnings | 17.69 Million | 18.3 Million | 9.99 Million | 8.72 Million | 8.23 Million | 8.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 31.14 Million | 31.46 Million | 22.69 Million | 19.57 Million | 15.15 Million | 15.07 Million |
Capital Lease Obligation | 2.54 Million | 3.02 Million | 3.24 Million | 2.3 Million | 2.58 Million | 2.84 Million |
Total Investments | 17.09 Million | 17.06 Million | - | - | - | - |
Total Debt | 2.78 Million | 3.02 Million | 3.24 Million | 2.3 Million | 3.08 Million | 2.84 Million |
Net Debt | -55.65 Thousand | -66.86 Thousand | -5.96 Million | -4.64 Million | -910.3 Thousand | 619.56 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 37.19 Million | 37.19 Million | 37.6 Million | 38 Million | 37.33 Million | 38.37 Million |
Total Current Assets | 21.91 Million | 21.91 Million | 17.23 Million | 22.6 Million | 26.92 Million | 28.38 Million |
Cash And Short Term Investments | 14.94 Million | 14.94 Million | 9.93 Million | 14.59 Million | 19.16 Million | 20.15 Million |
Cash and Cash Equivalents | 2.83 Million | 2.83 Million | 2.91 Million | 2.52 Million | 1.98 Million | 3.09 Million |
Short Term Investments | 12.1 Million | 12.1 Million | 7.02 Million | 12.07 Million | 17.18 Million | 17.06 Million |
Net Receivables | 1.42 Million | 1.42 Million | 1.52 Million | 1.77 Million | 1.51 Million | 1.51 Million |
Inventory | 4.47 Million | 4.47 Million | 4.66 Million | 5.16 Million | 5.77 Million | 6.42 Million |
Other Current Assets | 1.08 Million | 1.08 Million | 1.11 Million | 1.06 Million | 462.66 Thousand | 284.62 Thousand |
Total Non-Current Assets | 15.28 Million | 15.28 Million | 20.36 Million | 15.4 Million | 10.41 Million | 9.98 Million |
Net PPE | 3.98 Million | 3.98 Million | 4.09 Million | 4.14 Million | 4.16 Million | 3.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.99 Million | 4.99 Million | 10.01 Million | 5 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.29 Million | 6.29 Million | 6.25 Million | 6.25 Million | 6.25 Million | 6.02 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 6.05 Million | 6.05 Million | 6.48 Million | 6.6 Million | 6.08 Million | 6.9 Million |
Total Current Liabilities | 1.29 Million | 1.29 Million | 1.65 Million | 1.75 Million | 1.31 Million | 2.01 Million |
Account Payables | 329.82 Thousand | 329.82 Thousand | 215.7 Thousand | 262.5 Thousand | 228.54 Thousand | 267.51 Thousand |
Tax Payables | 35.89 Thousand | 35.89 Thousand | 5281.00 | 3758.00 | 1879.00 | 87.23 Thousand |
Short Term Debt | 239.68 Thousand | 239.68 Thousand | 236.57 Thousand | 233.49 Thousand | 230.45 Thousand | 236.22 Thousand |
Deferred Revenue | 289.89 Thousand | 289.89 Thousand | 292.79 Thousand | 334.67 Thousand | 352.73 Thousand | 732.09 Thousand |
Other Current Liabilities | 438.24 Thousand | 438.24 Thousand | 906.57 Thousand | 927 Thousand | 500.06 Thousand | 775.98 Thousand |
Total Non Current Liabilities | 4.75 Million | 4.75 Million | 4.83 Million | 4.84 Million | 4.77 Million | 4.89 Million |
Long-Term Debt | 2.54 Million | 2.54 Million | 2.6 Million | 2.66 Million | 2.72 Million | 2.78 Million |
Deferred Revenue Non Current | 119.78 Thousand | 119.78 Thousand | 117.4 Thousand | 120.64 Thousand | 117.37 Thousand | 113 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Million | 2.09 Million | 2.11 Million | 2.06 Million | 1.93 Million | 1.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.14 Million | 31.14 Million | 31.12 Million | 31.4 Million | 31.25 Million | 31.46 Million |
Stock Holders Equity | 31.14 Million | 31.14 Million | 31.12 Million | 31.4 Million | 31.25 Million | 31.46 Million |
Common Stock | 46.49 Thousand | 46.49 Thousand | 46.27 Thousand | 46.27 Thousand | 46.17 Thousand | 46.17 Thousand |
Retained Earnings | 17.69 Million | 17.69 Million | 17.8 Million | 18.12 Million | 18.04 Million | 18.3 Million |
Accumulated other comprehensive income | - | - | 31.4 Million | - | - | - |
Common Stock Equity | 31.14 Million | 31.14 Million | 31.12 Million | 31.4 Million | 31.25 Million | 31.46 Million |
Capital Lease Obligation | 2.54 Million | 2.54 Million | 2.6 Million | 2.89 Million | 2.95 Million | 3.02 Million |
Total Investments | 17.09 Million | 17.09 Million | 17.03 Million | 17.07 Million | 17.18 Million | 17.06 Million |
Total Debt | 2.78 Million | 2.78 Million | 2.83 Million | 2.89 Million | 2.95 Million | 3.02 Million |
Net Debt | -55.65 Thousand | -55.65 Thousand | -73.27 Thousand | 372.38 Thousand | 968.84 Thousand | -66.86 Thousand |
SCK
BAREIT
MSSAR
600322
MEDH
GGII