USD 0.0
(12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.34 Million | 7.9 Million | 1.18 Million | 345.98 Thousand | 10.74 Thousand | - |
Cost of Revenue | 5.75 Million | 7.35 Million | 850.9 Thousand | 899.69 Thousand | 1090.00 | - |
Gross Profit | 592.98 Thousand | 547.17 Thousand | 336.37 Thousand | -553.71 Thousand | 9657.00 | - |
Operating Expenses | 10.26 Million | 6.01 Million | 2.41 Million | 751.27 Thousand | -60.53 Thousand | 35.7 Thousand |
Selling, General and Administrative Expenses | 10.26 Million | 6.01 Million | 2.41 Million | 751.27 Thousand | -60.53 Thousand | 35.7 Thousand |
Research and Development Expenses | - | - | 2090.00 | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.01 Million | 13.37 Million | 3.26 Million | 1.65 Million | -59.44 Thousand | 35.7 Thousand |
Operating Income | -9.67 Million | -5.46 Million | -2.08 Million | -1.3 Million | 70.19 Thousand | -35.7 Thousand |
Interest Expense | 334.33 Thousand | 1.69 Million | 2.04 Million | 175.27 Thousand | - | 11.5 Thousand |
Income Tax Expense | -3.55 Million | -2.59 Million | -137.71 Thousand | 1.00 | -171.86 Thousand | - |
Earnings before Tax | -7.95 Million | -7.12 Million | -4.71 Million | -1.48 Million | 2.07 Million | -2.26 Million |
Net Income | -4.39 Million | -5.41 Million | -4.57 Million | -1.48 Million | 2.07 Million | -2.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 54.55 Billion | 54.24 Billion | 33.23 Billion | 3.7 Billion | 3.7 Billion | 3.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 54.55 Billion | 54.24 Billion | 33.23 Billion | 3.7 Billion | 3.7 Billion | 3.5 Billion |
Gross Margin | 0.09 | 0.07 | 0.28 | -1.60 | 0.90 | - |
EBIT Margin | -1.13 | -0.61 | -1.68 | -3.57 | 6.53 | - |
Profit Margin | -0.69 | -0.69 | -3.85 | -4.28 | 192.67 | - |
EBITDA | -7.14 Million | -4.82 Million | -2.58 Million | -1.23 Million | 2.07 Million | -35.7 Thousand |
Earnings Before Tax Margin | -1.52 | -0.69 | -1.75 | -3.77 | 6.53 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.19 Million | 1.85 Million | 1.18 Million | 6.34 Million | 2.77 Million | 1.57 Million |
Cost of Revenue | 1.26 Million | 1.16 Million | 1.3 Million | 5.75 Million | 2.46 Million | 1.26 Million |
Gross Profit | -70.06 Thousand | 690 Thousand | -120.65 Thousand | 592.98 Thousand | 305.84 Thousand | 306.12 Thousand |
Operating Expenses | 2.63 Million | 2.22 Million | 3.04 Million | 10.26 Million | 2.76 Million | 2 Million |
Selling, General and Administrative Expenses | 2.63 Million | 2.22 Million | 3.04 Million | - | 2.76 Million | 1.97 Million |
Research and Development Expenses | - | - | - | - | - | 34.76 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.89 Million | 3.38 Million | 4.35 Million | 16.01 Million | 5.23 Million | 3.27 Million |
Operating Income | -2.7 Million | -1.53 Million | -3.16 Million | -9.67 Million | -2.46 Million | -1.69 Million |
Interest Expense | 622.82 Thousand | 562.08 Thousand | 178.73 Thousand | 334.33 Thousand | 74.79 Thousand | 12.86 Thousand |
Income Tax Expense | 1.31 Million | -6.92 Million | -1.48 Million | -3.55 Million | -691.14 Thousand | -644.52 Thousand |
Earnings before Tax | -1.55 Million | -6.27 Million | -1.97 Million | -7.95 Million | -2.14 Million | -1.67 Million |
Net Income | -1.08 Million | -3.53 Million | -493.6 Thousand | -4.39 Million | -1.45 Million | -1.02 Million |
Earnings Per Share Basic | - | -0.00 | - | - | - | - |
Earnings Per Share Diluted | - | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 54.56 Billion | 54.56 Billion | 54.55 Billion | 54.55 Billion | 54.55 Billion | 54.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 54.56 Billion | 54.56 Billion | 54.55 Billion | 54.55 Billion | 54.55 Billion | 54.97 Billion |
Gross Margin | -0.06 | 0.37 | -0.10 | 0.09 | 0.11 | 0.19 |
EBIT Margin | -0.59 | -2.98 | -2.53 | - | -0.85 | -1.01 |
Profit Margin | -0.91 | -1.91 | -0.42 | -0.69 | -0.52 | -0.65 |
EBITDA | -708.31 Thousand | -5.51 Million | -3.01 Million | - | -2.36 Million | -1.58 Million |
Earnings Before Tax Margin | -2.27 | -0.83 | -2.67 | -1.52 | -0.89 | -1.08 |
KOSS
SCK
BAREIT
MZDAY
600322
MEDH