USD 3.9
(-6.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9 Million | 6.14 Million | 9.62 Million | 6.29 Million | 6.51 Million |
Cost of Revenue | 2.08 Million | 4.86 Million | 8.17 Million | 5.11 Million | 5.73 Million |
Gross Profit | 817.88 Thousand | 1.27 Million | 1.44 Million | 1.18 Million | 779.58 Thousand |
Operating Expenses | 1.85 Million | 1.37 Million | 1.67 Million | 912.45 Thousand | 1 Million |
Selling, General and Administrative Expenses | 1.85 Million | 1.37 Million | 1.67 Million | 912.45 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | 185 Thousand | 94.6 Thousand | 168.00 |
Cost and Expenses | 3.94 Million | 6.23 Million | 9.84 Million | 6.02 Million | 6.73 Million |
Operating Income | -1.03 Million | -98.59 Thousand | -224.44 Thousand | 273.55 Thousand | -221.29 Thousand |
Interest Expense | - | 11.9 Thousand | 15.69 Thousand | 10.94 Thousand | - |
Income Tax Expense | 7308.00 | 55.96 Thousand | 53.86 Thousand | 29.78 Thousand | -6628.00 |
Earnings before Tax | -847.61 Thousand | 94.64 Thousand | -12.05 Thousand | 454.9 Thousand | -198.2 Thousand |
Net Income | -854.92 Thousand | 38.67 Thousand | -65.91 Thousand | 425.12 Thousand | -191.57 Thousand |
Earnings Per Share Basic | -0.08 | 0.00 | -0.01 | 0.03 | -0.02 |
Earnings Per Share Diluted | -0.08 | 0.00 | -0.01 | 0.03 | -0.02 |
Weighted Average Shares Outstanding | 11.12 Million | 12.71 Million | 12.71 Million | 12.71 Million | 12.71 Million |
Weighted Average Shares Outstanding (Diluted) | 11.12 Million | 12.71 Million | 12.71 Million | 12.71 Million | 12.71 Million |
Gross Margin | 0.28 | 0.21 | 0.15 | 0.19 | 0.12 |
EBIT Margin | -0.32 | 0.00 | -0.01 | 0.06 | -0.02 |
Profit Margin | -0.29 | 0.01 | -0.01 | 0.07 | -0.03 |
EBITDA | -938.48 Thousand | 18.91 Thousand | -118.67 Thousand | 586.2 Thousand | -74.75 Thousand |
Earnings Before Tax Margin | -0.36 | -0.02 | -0.02 | 0.04 | -0.03 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 831.14 Thousand | 831.14 Thousand | 6.14 Million | 1.56 Million | 1.56 Million | 1.5 Million |
Cost of Revenue | 627.6 Thousand | 627.6 Thousand | 4.86 Million | 1.26 Million | 1.26 Million | 1.16 Million |
Gross Profit | 203.53 Thousand | 203.53 Thousand | 1.27 Million | 300.67 Thousand | 300.67 Thousand | 338.48 Thousand |
Operating Expenses | 360.53 Thousand | 314.49 Thousand | 1.37 Million | 235.41 Thousand | 235.41 Thousand | 351.83 Thousand |
Selling, General and Administrative Expenses | 360.53 Thousand | 360.53 Thousand | - | 279.98 Thousand | 279.98 Thousand | 408.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | - | 183.67 Thousand | - | - | - |
Cost and Expenses | 988.14 Thousand | 942.1 Thousand | 6.23 Million | 1.49 Million | 1.49 Million | 1.52 Million |
Operating Income | -156.99 Thousand | -156.99 Thousand | -98.59 Thousand | 20.68 Thousand | 20.68 Thousand | -69.98 Thousand |
Interest Expense | - | - | 11.9 Thousand | - | - | - |
Income Tax Expense | 1644.00 | 1644.00 | 55.96 Thousand | 17.37 Thousand | 17.37 Thousand | 10.6 Thousand |
Earnings before Tax | -113.55 Thousand | -113.55 Thousand | 94.64 Thousand | 64.05 Thousand | 64.05 Thousand | -16.73 Thousand |
Net Income | -115.19 Thousand | -115.19 Thousand | 38.67 Thousand | 46.67 Thousand | 46.67 Thousand | -27.34 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.71 Million | 10.71 Million | 12.71 Million | 10.71 Million | 10.71 Million | 10.71 Million |
Weighted Average Shares Outstanding (Diluted) | 10.71 Million | 10.71 Million | 12.71 Million | 10.71 Million | 10.71 Million | 10.71 Million |
Gross Margin | 0.24 | 0.24 | 0.21 | 0.19 | 0.19 | 0.22 |
EBIT Margin | -0.19 | -0.19 | - | 0.01 | 0.01 | -0.04 |
Profit Margin | -0.14 | -0.14 | 0.01 | 0.03 | 0.03 | -0.02 |
EBITDA | -154.46 Thousand | -154.46 Thousand | - | 22.98 Thousand | 22.98 Thousand | -67.4 Thousand |
Earnings Before Tax Margin | -0.19 | -0.19 | -0.02 | 0.01 | 0.01 | -0.05 |
0M6J
MET1
002746
5959
STARTECK
VIJSOLX