Okabe Co., Ltd. (5959.T)
JPY 763.0
(0.13%)
JPY 763.0
(0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.15 Billion | 76.85 Billion | 64.82 Billion | 63.12 Billion | 65.4 Billion | 64.78 Billion |
| Cost of Revenue | 57.71 Billion | 56.19 Billion | 46.68 Billion | 45.5 Billion | 46.91 Billion | 46.67 Billion |
| Gross Profit | 20.43 Billion | 20.65 Billion | 18.14 Billion | 17.61 Billion | 18.49 Billion | 18.1 Billion |
| Operating Expenses | 16.35 Billion | 15.38 Billion | 13.8 Billion | 13.12 Billion | 13.2 Billion | 12.75 Billion |
| Selling, General and Administrative Expenses | 15.61 Billion | 13.92 Billion | 12.56 Billion | 11.88 Billion | 12.03 Billion | 11.56 Billion |
| Research and Development Expenses | 737 Million | 668 Million | 593 Million | 647 Million | 616 Million | 655 Million |
| Other Expenses | - | 15.38 Billion | 13.8 Billion | 13.12 Billion | 13.2 Billion | -613 Million |
| Cost and Expenses | 74.06 Billion | 71.58 Billion | 60.49 Billion | 58.63 Billion | 60.11 Billion | 59.43 Billion |
| Operating Income | 4.08 Billion | 5.27 Billion | 4.33 Billion | 4.49 Billion | 5.29 Billion | 5.34 Billion |
| Interest Expense | 303 Million | 143 Million | 94 Million | 122 Million | 65 Million | 43 Million |
| Income Tax Expense | -477 Million | 1.91 Billion | 1.44 Billion | 890 Million | 1.8 Billion | 1.06 Billion |
| Earnings before Tax | -5.95 Billion | 5.76 Billion | 4.07 Billion | 3.57 Billion | 5.14 Billion | 4.19 Billion |
| Net Income | -5.47 Billion | 3.84 Billion | 2.62 Billion | 2.68 Billion | 3.34 Billion | 3.12 Billion |
| Earnings Per Share Basic | -118.21 | 81.30 | 54.13 | 54.88 | 67.07 | 62.78 |
| Earnings Per Share Diluted | -118.21 | 81.30 | 54.13 | 54.88 | 67.07 | 62.78 |
| Weighted Average Shares Outstanding | 46.29 Million | 47.32 Million | 48.53 Million | 48.92 Million | 49.83 Million | 49.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.29 Million | 47.32 Million | 48.53 Million | 48.92 Million | 49.83 Million | 49.82 Million |
| Gross Margin | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 |
| EBIT Margin | -0.04 | 0.11 | 0.10 | 0.09 | 0.11 | 0.10 |
| Profit Margin | -0.07 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 |
| EBITDA | -2.82 Billion | 8.79 Billion | 6.26 Billion | 5.71 Billion | 7.14 Billion | 6.02 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.14 Billion | 15.67 Billion | 19.99 Billion | 78.15 Billion | 20.14 Billion | 19.35 Billion |
| Cost of Revenue | 10.91 Billion | 10.85 Billion | 14.7 Billion | 57.71 Billion | 14.44 Billion | 14.04 Billion |
| Gross Profit | 5.22 Billion | 4.82 Billion | 5.28 Billion | 20.43 Billion | 5.69 Billion | 5.3 Billion |
| Operating Expenses | 4.25 Billion | 4.01 Billion | 4.61 Billion | 16.35 Billion | 4.31 Billion | 4.23 Billion |
| Selling, General and Administrative Expenses | 4.25 Billion | 3.85 Billion | 4.41 Billion | - | 4.13 Billion | 4.05 Billion |
| Research and Development Expenses | 188 Million | 167 Million | 206 Million | - | 186 Million | 179 Million |
| Other Expenses | 6 Million | 9 Million | 44 Million | 91 Million | 40 Million | 3 Million |
| Cost and Expenses | 15.17 Billion | 14.86 Billion | 19.32 Billion | 74.06 Billion | 18.76 Billion | 18.27 Billion |
| Operating Income | 969 Million | 802 Million | 664 Million | 4.08 Billion | 1.37 Billion | 1.07 Billion |
| Interest Expense | 13 Million | 16 Million | 71 Million | 303 Million | 73 Million | 78 Million |
| Income Tax Expense | 391 Million | 245 Million | -1.11 Billion | -477 Million | 383 Million | -164 Million |
| Earnings before Tax | 1.15 Billion | 824 Million | -7.33 Billion | -5.95 Billion | 1.24 Billion | -814 Million |
| Net Income | 761 Million | 578 Million | -6.21 Billion | -5.47 Billion | 861 Million | -649 Million |
| Earnings Per Share Basic | 16.46 | 12.52 | -134.65 | - | 18.65 | -14.06 |
| Earnings Per Share Diluted | 16.46 | 12.52 | -134.65 | - | 18.65 | -14.06 |
| Weighted Average Shares Outstanding | 46.16 Million | 46.16 Million | 46.16 Million | 46.29 Million | 46.15 Million | 46.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.16 Million | 46.16 Million | 46.16 Million | 46.29 Million | 46.15 Million | 46.15 Million |
| Gross Margin | 0.32 | 0.31 | 0.26 | 0.26 | 0.28 | 0.27 |
| EBIT Margin | -0.00 | 0.08 | 0.07 | - | 0.08 | 0.06 |
| Profit Margin | 0.05 | 0.04 | -0.31 | -0.07 | 0.04 | -0.03 |
| EBITDA | -1 Million | 1.33 Billion | 1.33 Billion | - | 1.51 Billion | 1.15 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.03 | 0.05 | 0.07 | 0.06 |
STARTECK
VIJSOLX
JUNE
LEM
002761
0QYN