USD 3.9
(-6.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 2.46 Million | 3.05 Million | 3.51 Million | 3.09 Million |
Total Current Assets | 1.43 Million | 2.07 Million | 3.28 Million | 2.88 Million |
Cash And Short Term Investments | 558.38 Thousand | 999.22 Thousand | 1.04 Million | 640.98 Thousand |
Cash and Cash Equivalents | 558.38 Thousand | 999.22 Thousand | 1.04 Million | 640.98 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 847.67 Thousand | 1.04 Million | 2.2 Million | 2.22 Million |
Inventory | - | - | 1.00 | - |
Other Current Assets | 31.53 Thousand | 25.5 Thousand | 39.6 Thousand | 19.51 Thousand |
Total Non-Current Assets | 1.02 Million | 983.12 Thousand | 224.92 Thousand | 203.3 Thousand |
Net PPE | 29.9 Thousand | 109.66 Thousand | 34.44 Thousand | 155 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | 11.39 Thousand | 11.33 Thousand | 1061.00 | 30.88 Thousand |
Other Non Current Assets | 983.8 Thousand | 862.13 Thousand | 189.42 Thousand | 17.41 Thousand |
Other Assets | - | 1.00 | - | 1.00 |
Total Liabilities | 1.37 Million | 1.85 Million | 2.01 Million | 2.02 Million |
Total Current Liabilities | 1.13 Million | 1.45 Million | 1.59 Million | 2.01 Million |
Account Payables | 752.48 Thousand | 976.36 Thousand | 591.53 Thousand | 374.46 Thousand |
Tax Payables | 120.03 Thousand | 63.79 Thousand | - | - |
Short Term Debt | 158.8 Thousand | 233.29 Thousand | 126.76 Thousand | 1.31 Million |
Deferred Revenue | 14.38 Thousand | 37.35 Thousand | 522.02 Thousand | 123.69 Thousand |
Other Current Liabilities | 207.03 Thousand | 212.02 Thousand | 350.82 Thousand | 200.8 Thousand |
Total Non Current Liabilities | 237.32 Thousand | 394.31 Thousand | 427.67 Thousand | 5782.00 |
Long-Term Debt | 237.32 Thousand | 387.06 Thousand | 427.67 Thousand | 5782.00 |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | -1.00 | 7245.00 | -1.00 | - |
Other Liabilities | 1.00 | - | 1.00 | - |
Total Equity | 1.09 Million | 1.2 Million | 1.49 Million | 1.06 Million |
Stock Holders Equity | 1.09 Million | 1.2 Million | 1.49 Million | 1.06 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -247.29 Thousand | -132.9 Thousand | 140.69 Thousand | -284.43 Thousand |
Accumulated other comprehensive income | -329.00 | -3260.00 | 10.2 Thousand | 13.49 Thousand |
Common Stock Equity | 1.09 Million | 1.2 Million | 1.49 Million | 1.06 Million |
Capital Lease Obligation | 7263.00 | 7245.00 | 5767.00 | 5782.00 |
Total Investments | - | - | - | - |
Total Debt | 396.13 Thousand | 627.6 Thousand | 554.43 Thousand | 1.32 Million |
Net Debt | -162.25 Thousand | -371.62 Thousand | -486.52 Thousand | 683.95 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.4 Million | 2.4 Million | 2.46 Million | 2.46 Million | 3.03 Million | 3.03 Million |
Total Current Assets | 1.14 Million | 1.14 Million | 1.43 Million | 1.43 Million | 2 Million | 2 Million |
Cash And Short Term Investments | 372.52 Thousand | 372.52 Thousand | 558.38 Thousand | 558.38 Thousand | 743.88 Thousand | 743.88 Thousand |
Cash and Cash Equivalents | 372.52 Thousand | 372.52 Thousand | 558.38 Thousand | 558.38 Thousand | 743.88 Thousand | 743.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 687.11 Thousand | 687.11 Thousand | 847.67 Thousand | 847.67 Thousand | 1.12 Million | 1.07 Million |
Inventory | 38.87 Thousand | - | 1.00 | 1.00 | -44.73 Thousand | - |
Other Current Assets | 42.07 Thousand | 80.94 Thousand | 31.53 Thousand | 31.53 Thousand | 182.59 Thousand | 182.59 Thousand |
Total Non-Current Assets | 1.26 Million | 1.26 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million |
Net PPE | 157.92 Thousand | 157.92 Thousand | 29.9 Thousand | 29.9 Thousand | 71.27 Thousand | 71.27 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 11.39 Thousand | - | 12.61 Thousand | - |
Other Non Current Assets | 1.1 Million | 1.1 Million | 983.8 Thousand | 995.2 Thousand | 944.04 Thousand | 956.65 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Million | 1.53 Million | 1.37 Million | 1.37 Million | 2.02 Million | 2.02 Million |
Total Current Liabilities | 1.32 Million | 1.32 Million | 1.13 Million | 1.13 Million | 1.71 Million | 1.71 Million |
Account Payables | 633.3 Thousand | 633.3 Thousand | 752.48 Thousand | 752.48 Thousand | 762.85 Thousand | 762.85 Thousand |
Tax Payables | - | - | 120.03 Thousand | - | 86.83 Thousand | - |
Short Term Debt | 154.57 Thousand | 154.57 Thousand | 158.8 Thousand | 151.54 Thousand | 200.7 Thousand | 149.95 Thousand |
Deferred Revenue | 166.79 Thousand | - | 14.38 Thousand | - | 346.61 Thousand | - |
Other Current Liabilities | 374.13 Thousand | 540.92 Thousand | 207.03 Thousand | 228.68 Thousand | 403.44 Thousand | 800.81 Thousand |
Total Non Current Liabilities | 210.55 Thousand | 210.55 Thousand | 237.32 Thousand | 237.32 Thousand | 315.22 Thousand | 315.22 Thousand |
Long-Term Debt | 160.07 Thousand | 210.55 Thousand | 237.32 Thousand | 237.32 Thousand | 315.22 Thousand | 315.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.47 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 864.77 Thousand | 864.77 Thousand | 1.09 Million | 1.09 Million | 1 Million | 1 Million |
Stock Holders Equity | 864.77 Thousand | 864.77 Thousand | 1.09 Million | 1.09 Million | 1 Million | 1 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -477.68 Thousand | -477.68 Thousand | -247.29 Thousand | -247.29 Thousand | -340.64 Thousand | -340.64 Thousand |
Accumulated other comprehensive income | 2173.00 | 2173.00 | -329.00 | -329.00 | 4678.00 | 4678.00 |
Common Stock Equity | 864.77 Thousand | 864.77 Thousand | 1.09 Million | 1.09 Million | 1 Million | 1 Million |
Capital Lease Obligation | 134.56 Thousand | 134.56 Thousand | 7263.00 | 7263.00 | 50.75 Thousand | 50.75 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 314.65 Thousand | 365.13 Thousand | 396.13 Thousand | 388.86 Thousand | 515.93 Thousand | 465.18 Thousand |
Net Debt | -57.87 Thousand | -7393.00 | -162.25 Thousand | -169.51 Thousand | -227.94 Thousand | -278.69 Thousand |
0M6J
MET1
002746
5959
STARTECK
VIJSOLX