USD 3.32
(-5.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 80.24 Million | 83.71 Million | 85.31 Million | 73.25 Million | 67.47 Million | 59.25 Million |
Total Current Assets | 50.91 Million | 57.28 Million | 69.87 Million | 64.65 Million | 58.97 Million | 55.35 Million |
Cash And Short Term Investments | 12.42 Million | 17.8 Million | 25.67 Million | 21.12 Million | 26.13 Million | 27.18 Million |
Cash and Cash Equivalents | 12.42 Million | 17.8 Million | 25.17 Million | 21.12 Million | 26.13 Million | 27.18 Million |
Short Term Investments | - | - | 500 Thousand | - | - | - |
Net Receivables | 5.41 Million | 2.34 Million | 11.42 Million | 12.41 Million | 5.33 Million | 4.02 Million |
Inventory | 30.32 Million | 32.65 Million | 28.25 Million | 25.03 Million | 22.63 Million | 21.07 Million |
Other Current Assets | 2.74 Million | 2.94 Million | 3.23 Million | 2.32 Million | 2.76 Million | 2.63 Million |
Total Non-Current Assets | 29.32 Million | 26.43 Million | 15.43 Million | 8.59 Million | 8.5 Million | 3.9 Million |
Net PPE | 26.25 Million | 23.33 Million | 12.75 Million | 7.29 Million | 7.32 Million | 2.35 Million |
Good Will And Intangible Assets | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | -1.14 Million | -1.03 Million | -1.46 Million |
Good Will | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.6 Million | 841.62 Thousand | 499.28 Thousand | 1.14 Million | 1.03 Million | 1.46 Million |
Tax Assets | 158.32 Thousand | 153.87 Thousand | 352.59 Thousand | 148.66 Thousand | 139.89 Thousand | 81.46 Thousand |
Other Non Current Assets | 802.3 Thousand | 1.6 Million | 1.32 Million | 1.14 Million | 1.03 Million | 1.46 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 15.81 Million | 15.48 Million | 16 Million | 16.55 Million | 12.72 Million | 8.98 Million |
Total Current Liabilities | 14.77 Million | 14.44 Million | 14.13 Million | 14.52 Million | 10.85 Million | 7.58 Million |
Account Payables | 6.34 Million | 5.78 Million | 4.84 Million | 7.92 Million | 6.37 Million | 3.37 Million |
Tax Payables | 1.64 Million | 2.84 Million | 2.86 Million | 1.8 Million | 1.08 Million | 1.16 Million |
Short Term Debt | 370.8 Thousand | 481.5 Thousand | 739.1 Thousand | 1.01 Million | 210.31 Thousand | 648.71 Thousand |
Deferred Revenue | 10.19 Thousand | 928.39 Thousand | - | - | - | - |
Other Current Liabilities | 8.05 Million | 7.25 Million | 8.55 Million | 5.59 Million | 4.26 Million | 3.55 Million |
Total Non Current Liabilities | 1.03 Million | 1.03 Million | 1.87 Million | 2.02 Million | 1.87 Million | 1.4 Million |
Long-Term Debt | 618.3 Thousand | 287.24 Thousand | 869.31 Thousand | 935.77 Thousand | 649.93 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 417.44 Thousand | 751.41 Thousand | 1 Million | 1.09 Million | 1.22 Million | 1.4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 64.43 Million | 68.23 Million | 69.3 Million | 56.69 Million | 54.75 Million | 50.26 Million |
Stock Holders Equity | 64.38 Million | 68.23 Million | 69.3 Million | 56.39 Million | 54.44 Million | 49.95 Million |
Common Stock | 12.53 Thousand | 12.53 Thousand | 12.33 Thousand | 11.33 Thousand | 11.32 Thousand | 11.32 Thousand |
Retained Earnings | 41.7 Million | 46.17 Million | 46.26 Million | 40.74 Million | 38.99 Million | 34.78 Million |
Accumulated other comprehensive income | -78.49 Thousand | 287.61 Thousand | 506.46 Thousand | 330.41 Thousand | 204.41 Thousand | 198.29 Thousand |
Common Stock Equity | 64.38 Million | 68.23 Million | 69.3 Million | 56.39 Million | 54.44 Million | 49.95 Million |
Capital Lease Obligation | 618.3 Thousand | 768.74 Thousand | 1.6 Million | 1.33 Million | 860.01 Thousand | - |
Total Investments | 1.6 Million | 841.62 Thousand | 999.28 Thousand | 1.14 Million | 1.03 Million | 1.46 Million |
Total Debt | 989.1 Thousand | 768.74 Thousand | 1.6 Million | 1.94 Million | 860.25 Thousand | 648.71 Thousand |
Net Debt | -11.43 Million | -17.03 Million | -23.56 Million | -19.17 Million | -25.27 Million | -26.53 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 76.65 Million | 80.24 Million | 80.24 Million | 77.78 Million | 79.1 Million | 82.36 Million |
Total Current Assets | 47.64 Million | 50.91 Million | 50.91 Million | 49.4 Million | 50.69 Million | 54.8 Million |
Cash And Short Term Investments | 11.36 Million | 12.42 Million | 12.42 Million | 19.61 Million | 21.2 Million | 18.45 Million |
Cash and Cash Equivalents | 11.36 Million | 12.42 Million | 12.42 Million | 19.61 Million | 21.2 Million | 18.45 Million |
Short Term Investments | - | - | - | 826.08 Thousand | - | - |
Net Receivables | 9.4 Million | 5.41 Million | 5.41 Million | 8.62 Million | 5.2 Million | 6.44 Million |
Inventory | 23.89 Million | 30.32 Million | 30.32 Million | 15.93 Million | 18.71 Million | 23.8 Million |
Other Current Assets | 2.98 Million | 2.74 Million | 2.74 Million | 2.58 Million | 2.13 Million | 2.88 Million |
Total Non-Current Assets | 29.01 Million | 29.32 Million | 29.32 Million | 28.38 Million | 28.41 Million | 27.56 Million |
Net PPE | 25.75 Million | 26.25 Million | 26.25 Million | 25.33 Million | 25.4 Million | 24.19 Million |
Good Will And Intangible Assets | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand |
Good Will | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand | 499.28 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.6 Million | 1.6 Million | 1.6 Million | 782.69 Thousand | 749.15 Thousand | 1.1 Million |
Tax Assets | 158.32 Thousand | 158.32 Thousand | 158.32 Thousand | 153.87 Thousand | 153.87 Thousand | 153.87 Thousand |
Other Non Current Assets | 1 Million | 802.3 Thousand | 802.3 Thousand | 1.6 Million | 1.6 Million | 1.61 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 13.73 Million | 15.81 Million | 15.81 Million | 9.55 Million | 10.87 Million | 14.07 Million |
Total Current Liabilities | 13.14 Million | 14.77 Million | 14.77 Million | 8.93 Million | 10.21 Million | 13.33 Million |
Account Payables | 3.29 Million | 6.34 Million | 6.34 Million | 2.4 Million | 4.25 Million | 3.57 Million |
Tax Payables | 1.44 Million | 1.64 Million | 1.64 Million | 1.73 Million | 1.45 Million | 1.89 Million |
Short Term Debt | 2.41 Million | 370.8 Thousand | 370.8 Thousand | 280.36 Thousand | 345.17 Thousand | 3.53 Million |
Deferred Revenue | 246.02 Thousand | 10.19 Thousand | 10.19 Thousand | 905.00 | 232.38 Thousand | 625.13 Thousand |
Other Current Liabilities | 7.17 Million | 8.05 Million | 8.05 Million | 6.25 Million | 5.38 Million | 5.61 Million |
Total Non Current Liabilities | 592.12 Thousand | 1.03 Million | 1.03 Million | 613.9 Thousand | 663.79 Thousand | 737.23 Thousand |
Long-Term Debt | 592.12 Thousand | 618.3 Thousand | 618.3 Thousand | 196.45 Thousand | 246.34 Thousand | 319.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 417.44 Thousand | 417.44 Thousand | 417.45 Thousand | 417.45 Thousand | 417.45 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 62.92 Million | 64.43 Million | 64.43 Million | 68.23 Million | 68.22 Million | 68.29 Million |
Stock Holders Equity | 62.9 Million | 64.38 Million | 64.38 Million | 68.14 Million | 68.19 Million | 68.26 Million |
Common Stock | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand |
Retained Earnings | 39.74 Million | 41.7 Million | 41.7 Million | 45.41 Million | 45.8 Million | 46.05 Million |
Accumulated other comprehensive income | -69.58 Thousand | -78.49 Thousand | -78.49 Thousand | 232.28 Thousand | 133.11 Thousand | 192.95 Thousand |
Common Stock Equity | 62.9 Million | 64.38 Million | 64.38 Million | 68.14 Million | 68.19 Million | 68.26 Million |
Capital Lease Obligation | 592.12 Thousand | 618.3 Thousand | 618.3 Thousand | 476.81 Thousand | 591.51 Thousand | 733.19 Thousand |
Total Investments | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 749.15 Thousand | 1.1 Million |
Total Debt | 3.01 Million | 989.1 Thousand | 989.1 Thousand | 476.81 Thousand | 591.51 Thousand | 3.85 Million |
Net Debt | -8.35 Million | -11.43 Million | -11.43 Million | -19.14 Million | -20.61 Million | -14.6 Million |
002223
4486
KALD
KOLTEPATIL
CML
6750