EUR 4.81
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 225.94 Million | 87.09 Million | 53.51 Million | 39.49 Million | 19.47 Million | 14.51 Million |
Total Current Assets | 210.38 Million | 74.71 Million | 42.4 Million | 32.02 Million | 13.59 Million | 9.76 Million |
Cash And Short Term Investments | 17.59 Million | 6.39 Million | 9.28 Million | 6.14 Million | 300 Thousand | 180 Thousand |
Cash and Cash Equivalents | 14.95 Million | 4.07 Million | 8.16 Million | 6.14 Million | 300 Thousand | 180 Thousand |
Short Term Investments | 2.63 Million | 2.31 Million | 1.11 Million | -4496.00 | -82.00 | -36.00 |
Net Receivables | 50.84 Million | 28.73 Million | 10.98 Million | 9.63 Million | 7.64 Million | 9.19 Million |
Inventory | 141.94 Million | 37.06 Million | 20.52 Million | 15.94 Million | 5.5 Million | 387 Thousand |
Other Current Assets | 1514.00 | 705.00 | 1173.00 | 1243.00 | 140.58 Thousand | 1000.00 |
Total Non-Current Assets | 15.56 Million | 12.37 Million | 11.1 Million | 7.46 Million | 5.88 Million | 4.75 Million |
Net PPE | 11.64 Million | 9.86 Million | 9.49 Million | 5.78 Million | 5.73 Million | 4.64 Million |
Good Will And Intangible Assets | 3.1 Million | 2.18 Million | 1.53 Million | 1.65 Million | 137 Thousand | 106 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.1 Million | 2.18 Million | 1.53 Million | 1.65 Million | 137 Thousand | 106 Thousand |
Long-Term Investments | 344.25 Thousand | -1.99 Million | -1.03 Million | 22.43 Thousand | 11.08 Thousand | 8036.00 |
Tax Assets | -2.41 Million | 1.99 Million | 1.03 Million | -22.43 Thousand | -11.08 Thousand | -8036.00 |
Other Non Current Assets | 2.87 Million | 328.79 Thousand | 86.21 Thousand | 22.12 Thousand | 11 Thousand | 8000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 206.1 Million | 71.38 Million | 41.16 Million | 28.3 Million | 17.46 Million | 12.39 Million |
Total Current Liabilities | 192.1 Million | 54.49 Million | 34.77 Million | 22.51 Million | 13.06 Million | 4.62 Million |
Account Payables | 53.96 Million | 16.14 Million | 15.69 Million | 9.24 Million | 5.49 Million | 2.57 Million |
Tax Payables | 3.19 Million | 2.22 Million | 1.39 Million | 4.21 Million | 3.42 Million | 525 Thousand |
Short Term Debt | 36.03 Million | 10.68 Million | 9.03 Million | 2.15 Million | 1.33 Million | 552 Thousand |
Deferred Revenue | 96.41 Million | 23.75 Million | 7.36 Million | 6.35 Million | 1.24 Million | - |
Other Current Liabilities | 5.69 Million | 3.91 Million | 2.67 Million | 4.75 Million | 4.98 Million | 1.49 Million |
Total Non Current Liabilities | 14 Million | 16.89 Million | 6.39 Million | 5.79 Million | 4.39 Million | 7.77 Million |
Long-Term Debt | 11.72 Million | 14.88 Million | 4.75 Million | 4.07 Million | 1.55 Million | 1.72 Million |
Deferred Revenue Non Current | 237.54 Thousand | 349.3 Thousand | 403.7 Thousand | 447.00 | 3951.00 | 34.32 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Million | 2 Million | 1.63 Million | 1.71 Million | 2.84 Million | 6.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.83 Million | 15.7 Million | 12.35 Million | 11.19 Million | 2.01 Million | 2.11 Million |
Stock Holders Equity | 19.83 Million | 15.7 Million | 12.35 Million | 11.19 Million | 2.01 Million | 2.11 Million |
Common Stock | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 150 Thousand | 150 Thousand |
Retained Earnings | 4.12 Million | 3.35 Million | 1.15 Million | 1.16 Million | 714 Thousand | 442 Thousand |
Accumulated other comprehensive income | 11.68 Million | 7.55 Million | 4.2 Million | 3.04 Million | 1.86 Million | 1.96 Million |
Common Stock Equity | 19.83 Million | 15.7 Million | 12.35 Million | 11.19 Million | 2.01 Million | 2.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.98 Million | 320.52 Thousand | 83.02 Thousand | 17.93 Thousand | 11 Thousand | 8000.00 |
Total Debt | 47.76 Million | 25.56 Million | 13.79 Million | 6.23 Million | 2.88 Million | 2.27 Million |
Net Debt | 32.8 Million | 21.49 Million | 5.62 Million | 85.42 Thousand | 2.58 Million | 2.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 307.15 Million | 307.15 Million | 225.94 Million | 225.94 Million | 225.94 Million | 124.73 Million |
Total Current Assets | 291.35 Million | 291.35 Million | 210.38 Million | 210.38 Million | 210.4 Million | 110.57 Million |
Cash And Short Term Investments | 17.56 Million | 17.56 Million | 17.59 Million | 17.59 Million | 17.59 Million | 10.57 Million |
Cash and Cash Equivalents | 14.83 Million | 14.83 Million | 14.95 Million | 14.95 Million | 14.95 Million | 8.2 Million |
Short Term Investments | 2.72 Million | 2.72 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.37 Million |
Net Receivables | 36.32 Million | 36.32 Million | 50.84 Million | 50.84 Million | 45.45 Million | 31.26 Million |
Inventory | 230.24 Million | 230.24 Million | 141.94 Million | 141.94 Million | 141.94 Million | 58.59 Million |
Other Current Assets | 7.21 Million | 7.21 Million | 1514.00 | 1514.00 | 5.4 Million | 704.00 |
Total Non-Current Assets | 15.8 Million | 15.8 Million | 15.56 Million | 15.56 Million | 15.54 Million | 14.16 Million |
Net PPE | 11.53 Million | 11.53 Million | 11.64 Million | 11.64 Million | 11.64 Million | 10.67 Million |
Good Will And Intangible Assets | 2.63 Million | 2.63 Million | 3.1 Million | 3.1 Million | 2.32 Million | 2.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.63 Million | 2.63 Million | 3.1 Million | 3.1 Million | 2.32 Million | 2.8 Million |
Long-Term Investments | 320.52 Thousand | 320.52 Thousand | 344.25 Thousand | 344.25 Thousand | 320.52 Thousand | -2.05 Million |
Tax Assets | - | - | -2.41 Million | -2.41 Million | - | - |
Other Non Current Assets | 1.31 Million | 1.31 Million | 2.87 Million | 2.87 Million | 1.24 Million | 2.73 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 283.02 Million | 283.02 Million | 206.1 Million | 206.1 Million | 206.1 Million | 107.39 Million |
Total Current Liabilities | 265.95 Million | 265.95 Million | 192.1 Million | 192.1 Million | 95.75 Million | 91.83 Million |
Account Payables | 70.88 Million | 70.88 Million | 53.96 Million | 53.96 Million | 53.96 Million | 22.69 Million |
Tax Payables | - | - | 3.19 Million | 3.19 Million | - | 2.67 Million |
Short Term Debt | 43.74 Million | 43.74 Million | 36.03 Million | 36.03 Million | 36.03 Million | 20.53 Million |
Deferred Revenue | 142.98 Million | 701.26 Thousand | 96.41 Million | 96.41 Million | - | 5.22 Million |
Other Current Liabilities | 8.34 Million | 151.32 Million | 5.69 Million | 5.69 Million | 5.75 Million | 43.37 Million |
Total Non Current Liabilities | 17.07 Million | 17.07 Million | 14 Million | 14 Million | 110.35 Million | 15.56 Million |
Long-Term Debt | 14.83 Million | 14.83 Million | 11.72 Million | 11.72 Million | 11.72 Million | 13.67 Million |
Deferred Revenue Non Current | 176.54 Thousand | - | 237.54 Thousand | 237.54 Thousand | - | 298.01 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.23 Million | 2.23 Million | 2.04 Million | 2.04 Million | 98.62 Million | 1.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.13 Million | 24.13 Million | 19.83 Million | 19.83 Million | 19.83 Million | 17.34 Million |
Stock Holders Equity | 24.13 Million | 24.13 Million | 19.83 Million | 19.83 Million | 19.83 Million | 17.34 Million |
Common Stock | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand |
Retained Earnings | 14.85 Million | 14.85 Million | 4.12 Million | 4.12 Million | 10.45 Million | 1.63 Million |
Accumulated other comprehensive income | 1.12 Million | 1.12 Million | 10.57 Million | 11.68 Million | 1.23 Million | 8.08 Million |
Common Stock Equity | 24.13 Million | 24.13 Million | 19.83 Million | 19.83 Million | 19.83 Million | 17.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.05 Million | 3.05 Million | 2.98 Million | 2.98 Million | 2.95 Million | 320.52 Thousand |
Total Debt | 58.58 Million | 58.58 Million | 47.76 Million | 47.76 Million | 47.76 Million | 34.2 Million |
Net Debt | 43.74 Million | 43.74 Million | 32.8 Million | 32.8 Million | 32.8 Million | 26 Million |
6750
JRSH
002223
6472
BIMAS
KOLTEPATIL