ISK 26.65
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.66 Billion | 45.48 Billion | 21.47 Billion | 6.09 Billion | 5.55 Billion | 3.74 Billion |
Total Current Assets | 2.87 Billion | 3.1 Billion | 1.65 Billion | 1.64 Billion | 122.72 Million | 24.56 Million |
Cash And Short Term Investments | 1.83 Billion | 2.27 Billion | 1.29 Billion | 82.36 Million | 120 Million | 21.49 Million |
Cash and Cash Equivalents | 1.83 Billion | 2.27 Billion | 1.29 Billion | 82.36 Million | 120 Million | 21.49 Million |
Short Term Investments | - | - | -18.63 Billion | -1.24 Billion | -2.66 Billion | - |
Net Receivables | 1.25 Billion | 825.11 Million | 359.99 Million | 1.56 Billion | 2.71 Million | 3.07 Million |
Inventory | - | - | - | - | - | -3.07 Million |
Other Current Assets | -3.08 Billion | -3.1 Billion | -1.65 Billion | -1.64 Billion | -122.72 Million | 3.07 Million |
Total Non-Current Assets | 57.79 Billion | 42.38 Billion | 18.48 Billion | 4.44 Billion | 5.43 Billion | 3.71 Billion |
Net PPE | - | - | - | - | - | 110.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 42.38 Billion | 18.73 Billion | 4.44 Billion | 5.43 Billion | - |
Tax Assets | 60.66 Billion | 45.48 Billion | 21.73 Billion | 6.09 Billion | 5.55 Billion | - |
Other Non Current Assets | -2.87 Billion | -45.48 Billion | -21.98 Billion | -6.09 Billion | -5.55 Billion | 3.6 Billion |
Other Assets | - | 1000.00 | 1.34 Billion | - | - | - |
Total Liabilities | 37.45 Billion | 24.76 Billion | 13.37 Billion | 1.44 Billion | 1.36 Billion | 485.83 Million |
Total Current Liabilities | 10.27 Billion | 2.99 Billion | 2.84 Billion | 430.21 Million | 967.74 Million | 65.36 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | 18 Million | - | 263.06 Million | - | - | - |
Short Term Debt | 7.29 Billion | 1.06 Billion | 1.14 Billion | 419.33 Million | 924.22 Million | 49.62 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.98 Billion | 1.93 Billion | 1.69 Billion | 10.88 Million | 43.51 Million | 15.74 Million |
Total Non Current Liabilities | 27.18 Billion | 21.76 Billion | 10.53 Billion | 1.01 Billion | 398.66 Million | 420.46 Million |
Long-Term Debt | 22.66 Billion | 19.2 Billion | 8.72 Billion | 1.01 Billion | 398.66 Million | 420.46 Million |
Deferred Revenue Non Current | 37.45 Billion | 24.76 Billion | 13.37 Billion | 1.44 Billion | 1.36 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -33.35 Billion | -22.62 Billion | -11.82 Billion | -1.64 Billion | -122.72 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.2 Billion | 20.71 Billion | 8.35 Billion | 6 Billion | 5.39 Billion | 3.25 Billion |
Stock Holders Equity | 23.2 Billion | 20.14 Billion | 8.16 Billion | 4.64 Billion | 4.19 Billion | 3.25 Billion |
Common Stock | 11.12 Billion | 11.12 Billion | 5.46 Billion | 3.64 Billion | 3.64 Billion | 2.84 Billion |
Retained Earnings | 3.75 Billion | 737.7 Million | 88.97 Million | -171.41 Million | -172.27 Million | -80.14 Million |
Accumulated other comprehensive income | 3.42 Billion | 3.38 Billion | 2.06 Billion | 1.17 Billion | 789.05 Million | 492.42 Million |
Common Stock Equity | 23.2 Billion | 20.14 Billion | 8.16 Billion | 4.64 Billion | 4.19 Billion | 3.25 Billion |
Capital Lease Obligation | 414 Million | 428.54 Million | 255.57 Million | - | - | - |
Total Investments | - | 42.38 Billion | 101.49 Million | 3.2 Billion | 2.76 Billion | 2.47 Billion |
Total Debt | 30.37 Billion | 20.26 Billion | 10.12 Billion | 1.43 Billion | 1.32 Billion | 470.09 Million |
Net Debt | 28.54 Billion | 17.98 Billion | 8.82 Billion | 1.35 Billion | 1.2 Billion | 448.6 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 60.66 Billion | 60.66 Billion | 52.53 Billion | 45.48 Billion | 45.48 Billion | 31.59 Billion |
Total Current Assets | 2.87 Billion | 2.87 Billion | 2.43 Billion | 3.1 Billion | 3.1 Billion | 2.12 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.83 Billion | 1.65 Billion | 2.27 Billion | 2.27 Billion | 642.67 Million |
Cash and Cash Equivalents | 1.83 Billion | 1.83 Billion | 1.65 Billion | 2.27 Billion | 2.27 Billion | 642.67 Million |
Short Term Investments | - | - | - | - | - | -29.36 Billion |
Net Receivables | 1.25 Billion | 1.25 Billion | 1.61 Billion | 825.11 Million | 825.11 Million | 249.01 Million |
Inventory | - | - | - | - | - | -249.01 Million |
Other Current Assets | -3.08 Billion | -3.08 Billion | -3.27 Billion | -3.1 Billion | -3.1 Billion | 1.48 Billion |
Total Non-Current Assets | 57.79 Billion | 57.79 Billion | 50.09 Billion | 42.38 Billion | 42.38 Billion | 29.46 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 42.38 Billion | 42.38 Billion | 29.46 Billion |
Tax Assets | 60.66 Billion | - | - | - | - | - |
Other Non Current Assets | -2.87 Billion | 57.79 Billion | - | -1000.00 | -1000.00 | - |
Other Assets | - | - | 1000.00 | 1000.00 | 1000.00 | - |
Total Liabilities | 37.45 Billion | 37.45 Billion | 30.38 Billion | 24.76 Billion | 24.76 Billion | 18.24 Billion |
Total Current Liabilities | 10.27 Billion | 10.27 Billion | 3.1 Billion | 2.99 Billion | 2.99 Billion | 2.5 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 18 Million | 18 Million | - | - | - | 266.31 Million |
Short Term Debt | 7.29 Billion | 7.29 Billion | 1.29 Billion | 1.06 Billion | 1.06 Billion | 1.32 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.98 Billion | 2.98 Billion | 1.8 Billion | 1.93 Billion | 1.93 Billion | 1.18 Billion |
Total Non Current Liabilities | 27.18 Billion | 27.18 Billion | 27.28 Billion | 21.76 Billion | 21.76 Billion | 15.73 Billion |
Long-Term Debt | 22.66 Billion | 22.66 Billion | 24.07 Billion | 19.2 Billion | 19.2 Billion | 13.6 Billion |
Deferred Revenue Non Current | 37.45 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -33.35 Billion | 4.51 Billion | 3.21 Billion | 2.56 Billion | 2.56 Billion | 2.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.2 Billion | 23.2 Billion | 22.14 Billion | 20.71 Billion | 20.71 Billion | 13.35 Billion |
Stock Holders Equity | 23.2 Billion | 23.2 Billion | 21.78 Billion | 20.14 Billion | 20.14 Billion | 13.05 Billion |
Common Stock | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 7.4 Billion |
Retained Earnings | 3.75 Billion | 3.75 Billion | 3.49 Billion | 737.7 Million | 737.7 Million | -136.71 Million |
Accumulated other comprehensive income | 3.42 Billion | 3.42 Billion | 2.26 Billion | 3.38 Billion | 3.38 Billion | 3.6 Billion |
Common Stock Equity | 23.2 Billion | 23.2 Billion | 21.78 Billion | 20.14 Billion | 20.14 Billion | 13.05 Billion |
Capital Lease Obligation | 414 Million | 414 Million | 337.8 Million | 428.54 Million | 428.54 Million | - |
Total Investments | - | - | - | 42.38 Billion | 42.38 Billion | 101.49 Million |
Total Debt | 30.37 Billion | 30.37 Billion | 25.36 Billion | 20.26 Billion | 20.26 Billion | 14.92 Billion |
Net Debt | 28.54 Billion | 28.54 Billion | 23.7 Billion | 17.98 Billion | 17.98 Billion | 14.28 Billion |
NEWTZ
ALFUM
600039
JRSH
002223
4486