EUR 5.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 19.76 Million | 16.99 Million | 9.19 Million | 7.87 Million | 7.59 Million |
Total Current Assets | 15.29 Million | 13.05 Million | 6.72 Million | 5.09 Million | 4.31 Million |
Cash And Short Term Investments | 4.87 Million | 4.69 Million | 202.7 Thousand | 406.59 Thousand | 246.29 Thousand |
Cash and Cash Equivalents | 4.87 Million | 4.69 Million | 202.65 Thousand | 406.54 Thousand | 246.24 Thousand |
Short Term Investments | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Net Receivables | 10.15 Million | 8.14 Million | - | 4.64 Million | 4196.00 |
Inventory | 49.17 Thousand | 52.25 Thousand | 36.26 Thousand | 42.97 Thousand | 46.92 Thousand |
Other Current Assets | 216.28 Thousand | 166.8 Thousand | - | 1.00 | 440.00 |
Total Non-Current Assets | 4.47 Million | 3.94 Million | 2.47 Million | 2.78 Million | 3.27 Million |
Net PPE | 1.7 Million | 1.25 Million | 1.51 Million | 1.76 Million | 2.31 Million |
Good Will And Intangible Assets | 2.13 Million | 2.12 Million | 798.5 Thousand | 782 Thousand | 775.64 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 2.13 Million | 2.12 Million | 798.5 Thousand | 782 Thousand | 775.64 Thousand |
Long-Term Investments | 593.18 Thousand | 553.43 Thousand | 39.95 Thousand | 208.59 Thousand | 149.65 Thousand |
Tax Assets | -1.00 | -1.00 | 107.05 Thousand | 50.00 | 50.00 |
Other Non Current Assets | 30.29 Thousand | 9249.00 | 17.07 Thousand | 25.5 Thousand | 33.96 Thousand |
Other Assets | 1.00 | 1.00 | -384.00 | -3.00 | 1.00 |
Total Liabilities | 15.17 Million | 9.64 Million | 8.54 Million | 7.33 Million | 6.52 Million |
Total Current Liabilities | 11.56 Million | 7.73 Million | 5.47 Million | 3.1 Million | 3.12 Million |
Account Payables | 3.84 Million | 3.07 Million | 2.88 Million | 1.89 Million | 1.87 Million |
Tax Payables | 1.63 Million | 1.44 Million | 1.04 Million | 769.66 Thousand | 755.5 Thousand |
Short Term Debt | 858.48 Thousand | 1.44 Million | 888.82 Thousand | 27.88 Thousand | 130.39 Thousand |
Deferred Revenue | 705.18 Thousand | 657.12 Thousand | - | - | - |
Other Current Liabilities | 6.15 Million | 2.55 Million | 1.7 Million | 1.17 Million | 1.11 Million |
Total Non Current Liabilities | 3.61 Million | 1.91 Million | 3.07 Million | 4.23 Million | 3.4 Million |
Long-Term Debt | 3.61 Million | 1.91 Million | 1.92 Million | 3.32 Million | 2.77 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 1.15 Million | 915.74 Thousand | 630.72 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - |
Total Equity | 4.58 Million | 7.35 Million | 650.79 Thousand | 537.23 Thousand | 1.06 Million |
Stock Holders Equity | 4.58 Million | 7.35 Million | 650.79 Thousand | 537.23 Thousand | 1.06 Million |
Common Stock | 704.5 Thousand | 704.5 Thousand | 499.93 Thousand | 499.93 Thousand | 499.93 Thousand |
Retained Earnings | -5.37 Million | -2.75 Million | 113.55 Thousand | -531.03 Thousand | -533.42 Thousand |
Accumulated other comprehensive income | 31.75 Thousand | 31.75 Thousand | - | - | - |
Common Stock Equity | 4.58 Million | 7.35 Million | 650.79 Thousand | 537.23 Thousand | 1.06 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 593.23 Thousand | 553.48 Thousand | 40 Thousand | 208.64 Thousand | 149.7 Thousand |
Total Debt | 4.47 Million | 1.91 Million | 2.81 Million | 3.34 Million | 2.9 Million |
Net Debt | -398.6 Thousand | -2.77 Million | 2.6 Million | 2.94 Million | 2.65 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.37 Million | 19.76 Million | 19.76 Million | 17.52 Million | 16.99 Million | 16.99 Million |
Total Current Assets | 10.82 Million | 15.29 Million | 15.29 Million | 13.69 Million | 13.05 Million | 13.05 Million |
Cash And Short Term Investments | 2.22 Million | 4.87 Million | 4.87 Million | 4.22 Million | 4.69 Million | 4.69 Million |
Cash and Cash Equivalents | 2.22 Million | 4.87 Million | 4.87 Million | 4.22 Million | 4.69 Million | 4.69 Million |
Short Term Investments | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Net Receivables | 8.32 Million | 10.15 Million | 10.15 Million | 9.22 Million | 8.14 Million | 8.14 Million |
Inventory | 44.83 Thousand | 49.17 Thousand | 49.17 Thousand | 45.96 Thousand | 52.25 Thousand | 52.25 Thousand |
Other Current Assets | -1.00 | 216.28 Thousand | 216.28 Thousand | 195.5 Thousand | 166.8 Thousand | 166.8 Thousand |
Total Non-Current Assets | 4.55 Million | 4.47 Million | 4.47 Million | 3.83 Million | 3.94 Million | 3.94 Million |
Net PPE | 1.74 Million | 1.7 Million | 1.7 Million | 1.22 Million | 1.25 Million | 1.25 Million |
Good Will And Intangible Assets | 2.15 Million | 2.13 Million | 2.13 Million | 2.18 Million | 2.12 Million | 2.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.15 Million | 2.13 Million | 2.13 Million | 2.18 Million | 2.12 Million | 2.12 Million |
Long-Term Investments | 611.37 Thousand | 593.18 Thousand | 593.18 Thousand | 382.24 Thousand | 553.43 Thousand | 553.43 Thousand |
Tax Assets | - | -1.00 | -1.00 | - | -1.00 | -1.00 |
Other Non Current Assets | 42.14 Thousand | 30.29 Thousand | 30.29 Thousand | 34.92 Thousand | 9249.00 | 9249.00 |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 11.88 Million | 15.17 Million | 15.17 Million | 10.87 Million | 9.64 Million | 9.64 Million |
Total Current Liabilities | 6.93 Million | 11.56 Million | 11.56 Million | 4.92 Million | 7.73 Million | 7.73 Million |
Account Payables | 3.88 Million | 3.84 Million | 3.84 Million | 2.68 Million | 3.07 Million | 3.07 Million |
Tax Payables | - | 1.63 Million | 1.63 Million | 1.49 Million | 1.44 Million | 1.44 Million |
Short Term Debt | 1.81 Million | 858.48 Thousand | 858.48 Thousand | - | 1.44 Million | 1.44 Million |
Deferred Revenue | 667.14 Thousand | 705.18 Thousand | 705.18 Thousand | - | 657.12 Thousand | 657.12 Thousand |
Other Current Liabilities | 570.62 Thousand | 6.15 Million | 6.15 Million | 2.23 Million | 2.55 Million | 2.55 Million |
Total Non Current Liabilities | 4.95 Million | 3.61 Million | 3.61 Million | 5.95 Million | 1.91 Million | 1.91 Million |
Long-Term Debt | 4.95 Million | 3.61 Million | 3.61 Million | 2.81 Million | 1.91 Million | 1.91 Million |
Deferred Revenue Non Current | - | - | - | 542.2 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | 2.6 Million | -1.00 | -1.00 |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 3.49 Million | 4.58 Million | 4.58 Million | 6.64 Million | 7.35 Million | 7.35 Million |
Stock Holders Equity | 3.49 Million | 4.58 Million | 4.58 Million | 6.64 Million | 7.35 Million | 7.35 Million |
Common Stock | 704.5 Thousand | 704.5 Thousand | 704.5 Thousand | 704.5 Thousand | 704.5 Thousand | 704.5 Thousand |
Retained Earnings | -6.61 Million | -5.37 Million | -5.37 Million | -3.34 Million | -2.75 Million | -2.75 Million |
Accumulated other comprehensive income | 21.4 Thousand | 31.75 Thousand | 31.75 Thousand | 31.75 Thousand | 31.75 Thousand | 31.75 Thousand |
Common Stock Equity | 3.49 Million | 4.58 Million | 4.58 Million | 6.64 Million | 7.35 Million | 7.35 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 611.42 Thousand | 593.23 Thousand | 593.23 Thousand | 382.29 Thousand | 553.48 Thousand | 553.48 Thousand |
Total Debt | 4.95 Million | 4.47 Million | 4.47 Million | 2.81 Million | 1.91 Million | 1.91 Million |
Net Debt | 2.73 Million | -398.6 Thousand | -398.6 Thousand | -1.41 Million | -2.77 Million | -2.77 Million |
600039
BOFFICE
TERN
4486
KALD
NEWTZ