USD 12.59
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 107.81 Million | 122.35 Million | 126.04 Million | 140.34 Million | 130.21 Million | 130.87 Million |
Total Current Assets | 18.26 Million | 33.98 Million | 36.49 Million | 52.07 Million | 35.64 Million | 36.42 Million |
Cash And Short Term Investments | 11.78 Million | 24.3 Million | 25.41 Million | 42.6 Million | 20.34 Million | 21.53 Million |
Cash and Cash Equivalents | 4.33 Million | 5.96 Million | 14.36 Million | 6.8 Million | 14.16 Million | 11.83 Million |
Short Term Investments | 7.45 Million | 18.34 Million | 11.04 Million | 35.79 Million | 6.17 Million | 9.69 Million |
Net Receivables | 654 Thousand | 2.11 Million | 634 Thousand | 340 Thousand | 504 Thousand | 852 Thousand |
Inventory | 1.46 Million | 39.41 Million | -11.04 Million | -35.79 Million | -6.17 Million | -9.69 Million |
Other Current Assets | 4.36 Million | -31.85 Million | 10.44 Million | -51.52 Million | -34.96 Million | -35.68 Million |
Total Non-Current Assets | 89.54 Million | 88.37 Million | 89.55 Million | 88.27 Million | 94.57 Million | 94.45 Million |
Net PPE | 88.44 Million | 88.37 Million | 85.29 Million | 85.36 Million | 89.1 Million | 97.72 Million |
Good Will And Intangible Assets | -88.44 Million | -88.37 Million | 3.61 Million | -85.36 Million | -89.1 Million | -6.11 Million |
Good Will | - | - | 3.61 Million | 2.14 Million | 15.19 Million | 1.46 Million |
Intangible Assets | - | - | - | -87.5 Million | -104.29 Million | -7.58 Million |
Long-Term Investments | -7.74 Million | -19.09 Million | -3.61 Million | 41 Thousand | 278 Thousand | 612 Thousand |
Tax Assets | 37.19 Million | 35.09 Million | 3.61 Million | 2.14 Million | 4.38 Million | 1.46 Million |
Other Non Current Assets | 60.09 Million | -16 Million | 652 Thousand | 86.08 Million | 89.91 Million | 763 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 214.27 Million | 216.96 Million | 209.05 Million | 211.58 Million | 204.46 Million | 199.3 Million |
Total Current Liabilities | 18.02 Million | 15.79 Million | 10.71 Million | 18.01 Million | 16.18 Million | 19.67 Million |
Account Payables | 18.02 Million | 14.19 Million | 10.22 Million | 10.1 Million | 11.62 Million | 15.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 109.53 Million | 108.98 Million | 8.5 Million | 4.76 Million | 2.98 Million | 2.98 Million |
Deferred Revenue | -110.09 Million | -108.98 Million | 493 Thousand | 161 Thousand | 375 Thousand | 1.21 Million |
Other Current Liabilities | 558 Thousand | 1.6 Million | -8.5 Million | 2.99 Million | 1.2 Million | 414 Thousand |
Total Non Current Liabilities | 196.25 Million | 201.17 Million | 198.33 Million | 193.56 Million | 188.27 Million | 179.63 Million |
Long-Term Debt | 191.34 Million | 194.82 Million | 197.88 Million | 187.14 Million | 187.98 Million | 178.4 Million |
Deferred Revenue Non Current | - | 216.96 Million | 493 Thousand | 161 Thousand | 375 Thousand | 1.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Thousand | -215.54 Million | 259 Thousand | 6.41 Million | -10.88 Million | 1.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -106.46 Million | -94.6 Million | -83 Million | -71.23 Million | -74.24 Million | -68.42 Million |
Stock Holders Equity | -80.33 Million | -71.15 Million | -62.13 Million | -51.55 Million | -51.87 Million | -43.73 Million |
Common Stock | 38 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | -62.63 Million | -52.83 Million | -46.11 Million | -36.39 Million | -43.54 Million | -39.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -80.33 Million | -71.15 Million | -62.13 Million | -51.55 Million | -51.87 Million | -43.73 Million |
Capital Lease Obligation | - | - | 183 Thousand | 664 Thousand | 1.09 Million | 1.48 Million |
Total Investments | -291 Thousand | -746 Thousand | 11.04 Million | 35.83 Million | 6.45 Million | 10.3 Million |
Total Debt | 191.34 Million | 194.82 Million | 197.88 Million | 187.14 Million | 190.96 Million | 181.39 Million |
Net Debt | 187.01 Million | 188.86 Million | 183.52 Million | 180.33 Million | 176.8 Million | 169.55 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 107.81 Million | 118.95 Million | 124.18 Million | 119.54 Million | 122.35 Million | 122.35 Million |
Total Current Assets | 18.26 Million | 26.67 Million | 31.67 Million | 27.12 Million | 33.98 Million | 33.98 Million |
Cash And Short Term Investments | 11.78 Million | 26.67 Million | 31.67 Million | 20.27 Million | 24.3 Million | 24.3 Million |
Cash and Cash Equivalents | 4.33 Million | 11.98 Million | 12.3 Million | 6.68 Million | 5.96 Million | 5.96 Million |
Short Term Investments | 7.45 Million | 14.68 Million | 19.36 Million | 13.59 Million | 18.34 Million | 18.34 Million |
Net Receivables | 654 Thousand | - | - | 776 Thousand | 2.11 Million | 2.11 Million |
Inventory | 1.46 Million | - | - | 33.19 Million | 39.41 Million | 39.41 Million |
Other Current Assets | 4.36 Million | -26.67 Million | -31.67 Million | -27.12 Million | -31.85 Million | -31.85 Million |
Total Non-Current Assets | 89.54 Million | 92.28 Million | 92.51 Million | 92.41 Million | 88.37 Million | 88.37 Million |
Net PPE | 88.44 Million | 88.27 Million | 88.7 Million | 88.21 Million | 88.37 Million | 88.37 Million |
Good Will And Intangible Assets | - | - | - | - | -88.37 Million | -88.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | -19.09 Million | -19.09 Million |
Tax Assets | - | - | - | - | 35.09 Million | 35.09 Million |
Other Non Current Assets | 1.1 Million | 4 Million | 3.8 Million | 4.2 Million | -16 Million | -16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 214.27 Million | 220.38 Million | 221.59 Million | 215.83 Million | 216.96 Million | 216.96 Million |
Total Current Liabilities | 18.02 Million | 18.73 Million | 17.26 Million | 15.98 Million | 15.79 Million | 15.79 Million |
Account Payables | 18.02 Million | 2.94 Million | 14.08 Million | 4.26 Million | 14.19 Million | 14.19 Million |
Tax Payables | - | 1.97 Million | - | 3.07 Million | - | - |
Short Term Debt | 109.53 Million | 442 Thousand | 107.38 Million | 108.12 Million | 108.98 Million | 108.98 Million |
Deferred Revenue | -110.09 Million | 480 Thousand | 718 Thousand | 671 Thousand | -108.98 Million | -108.98 Million |
Other Current Liabilities | 558 Thousand | 14.86 Million | -104.92 Million | -97.07 Million | 1.6 Million | 1.6 Million |
Total Non Current Liabilities | 196.25 Million | 201.64 Million | 204.32 Million | 199.84 Million | 201.17 Million | 201.17 Million |
Long-Term Debt | 191.34 Million | 196.54 Million | 90.47 Million | 194.18 Million | 194.82 Million | 194.82 Million |
Deferred Revenue Non Current | - | 480 Thousand | 718 Thousand | 671 Thousand | 216.96 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Thousand | -15 Thousand | 108.49 Million | 66 Thousand | -215.54 Million | 1.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -106.46 Million | -101.42 Million | -97.4 Million | -96.28 Million | -94.6 Million | -94.6 Million |
Stock Holders Equity | -80.33 Million | -76.36 Million | -73.03 Million | -72.54 Million | -71.15 Million | -71.15 Million |
Common Stock | 38 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | -62.63 Million | -58.77 Million | -55.6 Million | -54.07 Million | -52.83 Million | -52.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -80.33 Million | -76.36 Million | -73.03 Million | -72.54 Million | -71.15 Million | -71.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.45 Million | 14.68 Million | 19.36 Million | 13.59 Million | -746 Thousand | -746 Thousand |
Total Debt | 191.34 Million | 196.99 Million | 197.86 Million | 194.18 Million | 194.82 Million | 194.82 Million |
Net Debt | 187.01 Million | 185 Million | 185.55 Million | 187.49 Million | 188.86 Million | 188.86 Million |
CMSD
QAL
601216
077500
TCCO
3368