AUD 2.68
(-4.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 708.13 Million | 742.79 Million | 812.76 Million | 815.87 Million | 539.79 Million | 489.31 Million |
Total Current Assets | 260.84 Million | 321.67 Million | 353.36 Million | 363.6 Million | 53.84 Million | 53.61 Million |
Cash And Short Term Investments | 196.56 Million | 192.36 Million | 309.01 Million | 308.62 Million | 17.01 Million | 19.39 Million |
Cash and Cash Equivalents | 194.38 Million | 192.36 Million | 309.01 Million | 308.62 Million | 17.01 Million | 19.39 Million |
Short Term Investments | 2.18 Million | 32.78 Million | 30.35 Million | 27.13 Million | - | - |
Net Receivables | 37.57 Million | 99.16 Million | 12.61 Million | 13.2 Million | 7.85 Million | 5.9 Million |
Inventory | 25.47 Million | 24.46 Million | 24.11 Million | 23.71 Million | 23.14 Million | 22.68 Million |
Other Current Assets | 298.27 Million | -315.99 Million | 801 Thousand | 17.42 Million | 5.83 Million | 5.62 Million |
Total Non-Current Assets | 447.28 Million | 418.24 Million | 459.4 Million | 452.26 Million | 485.95 Million | 435.69 Million |
Net PPE | 3.83 Million | 2.88 Million | 2.5 Million | 2.85 Million | 3.72 Million | 765.76 Thousand |
Good Will And Intangible Assets | 4.08 Million | 4.08 Million | 4.27 Million | 4.94 Million | 10.34 Million | 8.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.08 Million | 4.08 Million | 4.27 Million | 4.94 Million | 10.34 Million | 8.53 Million |
Long-Term Investments | 108.24 Million | 38.2 Million | 32.13 Million | 28.88 Million | 470.49 Million | 424.93 Million |
Tax Assets | 8.19 Million | 9.44 Million | 4.88 Million | 7.4 Million | - | - |
Other Non Current Assets | 322.93 Million | 363.62 Million | 415.6 Million | 408.18 Million | 1.39 Million | 1.45 Million |
Other Assets | - | 2.87 Million | - | - | - | - |
Total Liabilities | 341.12 Million | 380.73 Million | 458.19 Million | 479.45 Million | 496 Million | 443.28 Million |
Total Current Liabilities | 334.79 Million | 372.41 Million | 168.25 Million | 479.45 Million | 176.58 Million | 144.6 Million |
Account Payables | 99 Thousand | 23 Thousand | 247 Thousand | 7.29 Million | 82.95 Thousand | 93.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 292.13 Million | 108.38 Million | 137.51 Million | 453.4 Million | 163.13 Million | 130.62 Million |
Deferred Revenue | 3.07 Million | 2.38 Million | 2.14 Million | 4.22 Million | - | - |
Other Current Liabilities | 39.47 Million | 261.61 Million | 28.34 Million | 14.53 Million | 13.36 Million | 13.89 Million |
Total Non Current Liabilities | 6.32 Million | 5.44 Million | 289.94 Million | 243.16 Million | 319.42 Million | 298.67 Million |
Long-Term Debt | 189.14 Million | 230.94 Million | 278.97 Million | 453.4 Million | 318.12 Million | 298.01 Million |
Deferred Revenue Non Current | 3.07 Million | 4.47 Million | 4.19 Million | 4.22 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -184.97 Million | -232.85 Million | 49 Thousand | 21.83 Million | 1.29 Million | 664.9 Thousand |
Other Liabilities | - | 2.87 Million | - | -243.16 Million | - | - |
Total Equity | 367.01 Million | 362.05 Million | 354.56 Million | 336.41 Million | 43.79 Million | 46.02 Million |
Stock Holders Equity | 367.01 Million | 362.05 Million | 354.56 Million | 336.41 Million | 40.34 Million | 40 Million |
Common Stock | 725.13 Million | 724.26 Million | 723.14 Million | 713.97 Million | 20.97 Million | 22.87 Million |
Retained Earnings | 20.01 Million | 17.03 Million | 12.11 Million | 68.4 Million | 19.36 Million | 17.12 Million |
Accumulated other comprehensive income | -378.13 Million | -379.24 Million | -380.68 Million | -445.96 Million | - | - |
Common Stock Equity | 367.01 Million | 362.05 Million | 354.56 Million | 336.41 Million | 40.34 Million | 40 Million |
Capital Lease Obligation | 3.15 Million | 1.41 Million | 2.77 Million | 2.34 Million | 3.06 Million | - |
Total Investments | 110.36 Million | 38.2 Million | 32.13 Million | 28.88 Million | 470.49 Million | 424.93 Million |
Total Debt | 292.13 Million | 340.74 Million | 416.48 Million | 453.4 Million | 481.26 Million | 428.63 Million |
Net Debt | 97.75 Million | 148.37 Million | 107.47 Million | 144.77 Million | 464.25 Million | 409.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 708.13 Million | 708.13 Million | 708.13 Million | 710.63 Million | 710.63 Million | 739.91 Million |
Total Current Assets | - | 260.84 Million | 583.77 Million | 590.19 Million | 590.19 Million | 321.67 Million |
Cash And Short Term Investments | 194.38 Million | 196.56 Million | 196.5 Million | 200.51 Million | 200.51 Million | 192.36 Million |
Cash and Cash Equivalents | 194.38 Million | 194.38 Million | 194.38 Million | 200.51 Million | 200.51 Million | 192.36 Million |
Short Term Investments | - | 2.18 Million | 2.12 Million | - | - | 32.78 Million |
Net Receivables | 37.92 Million | 37.57 Million | 25.6 Million | 30.77 Million | 23.53 Million | 103.48 Million |
Inventory | - | 25.47 Million | 25.47 Million | 24.52 Million | 24.52 Million | 24.46 Million |
Other Current Assets | -232.3 Million | 298.27 Million | 298.27 Million | -231.28 Million | 341.62 Million | 1.36 Million |
Total Non-Current Assets | 58.12 Million | 447.28 Million | 124.35 Million | 120.43 Million | 120.43 Million | 418.24 Million |
Net PPE | 3.83 Million | 3.83 Million | 3.83 Million | 2.44 Million | 2.44 Million | 2.88 Million |
Good Will And Intangible Assets | - | 4.08 Million | 1.14 Million | 360 Thousand | 360 Thousand | 4.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.08 Million | 1.14 Million | 360 Thousand | 360 Thousand | 4.08 Million |
Long-Term Investments | - | 108.24 Million | 108.24 Million | 105.21 Million | 105.21 Million | 38.2 Million |
Tax Assets | 8.19 Million | 8.19 Million | - | 9.14 Million | - | 6.57 Million |
Other Non Current Assets | -12.02 Million | 322.93 Million | 11.13 Million | 3.27 Million | 12.41 Million | 366.49 Million |
Other Assets | 708.13 Million | - | - | - | - | - |
Total Liabilities | 341.12 Million | 341.12 Million | 341.12 Million | 350.77 Million | 350.77 Million | 377.86 Million |
Total Current Liabilities | 103.98 Million | 334.79 Million | 143.56 Million | 12.11 Million | 12.11 Million | 372.41 Million |
Account Payables | - | 99 Thousand | 99 Thousand | 12.11 Million | 12.11 Million | 23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 103.98 Million | 292.13 Million | 102.99 Million | - | - | 338.45 Million |
Deferred Revenue | - | 3.07 Million | 21.74 Million | 5.06 Million | - | 4.47 Million |
Other Current Liabilities | -103.98 Million | 39.47 Million | 40.47 Million | -5.06 Million | - | 29.45 Million |
Total Non Current Liabilities | 234.97 Million | 6.32 Million | 197.55 Million | 338.65 Million | 338.65 Million | 5.44 Million |
Long-Term Debt | 189.14 Million | 189.14 Million | 189.14 Million | 308.18 Million | 310.03 Million | 2.28 Million |
Deferred Revenue Non Current | 3.07 Million | 3.07 Million | - | 5.06 Million | - | 4.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.75 Million | -184.97 Million | 8.4 Million | 66.15 Million | 28.62 Million | -4.18 Million |
Other Liabilities | 2.15 Million | - | - | - | - | - |
Total Equity | 367.01 Million | 367.01 Million | 367.01 Million | 359.85 Million | 359.85 Million | 362.05 Million |
Stock Holders Equity | 367.01 Million | 367.01 Million | 367.01 Million | 359.85 Million | 359.85 Million | 362.05 Million |
Common Stock | 725.13 Million | 725.13 Million | 725.13 Million | 724.7 Million | 724.7 Million | 724.26 Million |
Retained Earnings | 20.01 Million | 20.01 Million | 20.01 Million | 13.37 Million | 13.37 Million | 17.03 Million |
Accumulated other comprehensive income | -378.13 Million | -378.13 Million | -378.13 Million | -378.22 Million | -378.22 Million | -379.24 Million |
Common Stock Equity | 367.01 Million | 367.01 Million | 367.01 Million | 359.85 Million | 359.85 Million | 362.05 Million |
Capital Lease Obligation | 2.15 Million | 3.15 Million | 3.15 Million | 1.85 Million | 1.85 Million | 2.28 Million |
Total Investments | - | 110.36 Million | 110.36 Million | 105.21 Million | 105.21 Million | 38.2 Million |
Total Debt | 295.29 Million | 292.13 Million | 292.13 Million | 310.03 Million | 310.03 Million | 340.74 Million |
Net Debt | 100.91 Million | 97.75 Million | 97.75 Million | 109.52 Million | 109.52 Million | 148.37 Million |
601216
KDOZF
LNTEF
3368
INTG
CMSD