USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 1.95 Million | 2.31 Million | 3.28 Million | 2.91 Million | 4.1 Million |
Total Current Assets | 2.24 Million | 1.69 Million | 1.9 Million | 2.7 Million | 2.87 Million | 4.05 Million |
Cash And Short Term Investments | 34.24 Thousand | 7000.00 | 298 Thousand | 1.51 Million | 1.59 Million | 1.98 Million |
Cash and Cash Equivalents | 34.24 Thousand | 7000.00 | 298 Thousand | 1.51 Million | 1.59 Million | 1.98 Million |
Short Term Investments | - | - | - | - | -395.00 | -434.00 |
Net Receivables | 1.21 Million | 531 Thousand | 281 Thousand | 134.41 Thousand | 126 Thousand | 559 Thousand |
Inventory | 920.77 Thousand | 966 Thousand | 1.15 Million | 902.05 Thousand | 1.04 Million | 1.36 Million |
Other Current Assets | 75.88 Thousand | 187 Thousand | 170 Thousand | 153.48 Thousand | 118 Thousand | 143 Thousand |
Total Non-Current Assets | 90.85 Thousand | 260 Thousand | 411 Thousand | 577.49 Thousand | 38 Thousand | 49 Thousand |
Net PPE | 90.85 Thousand | 260 Thousand | 411 Thousand | 577.49 Thousand | 38 Thousand | 49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -577.49 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.92 Million | 3.88 Million | 1.97 Million | 1.91 Million | 697 Thousand | 500 Thousand |
Total Current Liabilities | 2.9 Million | 3.65 Million | 1.57 Million | 1.36 Million | 697 Thousand | 500 Thousand |
Account Payables | 1 Million | 159 Thousand | 106 Thousand | 66.15 Thousand | 355 Thousand | 173 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 3.16 Million | 1.15 Million | 152.24 Thousand | -2046.00 | -2.14 Million |
Deferred Revenue | - | 4000.00 | 45 Thousand | 636.35 Thousand | 2046.00 | 2.14 Million |
Other Current Liabilities | 683.23 Thousand | 324 Thousand | 265 Thousand | 505.59 Thousand | 342 Thousand | 327 Thousand |
Total Non Current Liabilities | 3.02 Million | 233 Thousand | 398 Thousand | 556.51 Thousand | - | - |
Long-Term Debt | 3.01 Million | 233 Thousand | 398 Thousand | 556.51 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2490.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.58 Million | -1.93 Million | 345 Thousand | 1.36 Million | 2.22 Million | 3.6 Million |
Stock Holders Equity | -3.58 Million | -1.93 Million | 345 Thousand | 1.36 Million | 2.22 Million | 3.6 Million |
Common Stock | 185.44 Thousand | 185.44 Thousand | 185.44 Thousand | 185.04 Thousand | 185.04 Thousand | 185.04 Thousand |
Retained Earnings | -8.16 Million | -6.48 Million | -4.15 Million | -3.06 Million | -2.15 Million | -2.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4.52 Million |
Common Stock Equity | -3.58 Million | -1.93 Million | 345 Thousand | 1.36 Million | 2.22 Million | 3.6 Million |
Capital Lease Obligation | 2490.00 | 249 Thousand | 406 Thousand | 558.76 Thousand | - | - |
Total Investments | - | - | - | - | -395.00 | -434.00 |
Total Debt | 4.23 Million | 3.39 Million | 1.55 Million | 708.76 Thousand | - | - |
Net Debt | 4.2 Million | 3.39 Million | 1.25 Million | -805.08 Thousand | -1.59 Million | -1.98 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 2.33 Million | 1.66 Million | 1.66 Million | 1.91 Million | 1.95 Million |
Total Current Assets | 2.24 Million | 2.24 Million | 1.53 Million | 1.48 Million | 1.69 Million | 1.69 Million |
Cash And Short Term Investments | 34.24 Thousand | 34.24 Thousand | 45.24 Thousand | 198.26 Thousand | 59 Thousand | 7000.00 |
Cash and Cash Equivalents | 34.24 Thousand | 34.24 Thousand | 45.24 Thousand | 198.26 Thousand | 59 Thousand | 7000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.21 Million | 1.21 Million | 13.82 Thousand | 145.63 Thousand | 498 Thousand | 531 Thousand |
Inventory | 920.77 Thousand | 920.77 Thousand | 1.24 Million | 973.15 Thousand | 972 Thousand | 966 Thousand |
Other Current Assets | 75.88 Thousand | 75.88 Thousand | 233.13 Thousand | 168.32 Thousand | 167 Thousand | 187 Thousand |
Total Non-Current Assets | 90.85 Thousand | 90.85 Thousand | 133.53 Thousand | 176.01 Thousand | 218 Thousand | 260 Thousand |
Net PPE | 90.85 Thousand | 90.85 Thousand | 133.53 Thousand | 176.01 Thousand | 218 Thousand | 260 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -133.53 Thousand | -176.01 Thousand | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 5.92 Million | 5.92 Million | 5.51 Million | 5.04 Million | 4.68 Million | 3.88 Million |
Total Current Liabilities | 2.9 Million | 2.9 Million | 2.3 Million | 1.66 Million | 4.49 Million | 3.65 Million |
Account Payables | 1 Million | 1 Million | 597.68 Thousand | 324.32 Thousand | 257 Thousand | 159 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 1.21 Million | 1.07 Million | 930.37 Thousand | 3.89 Million | 3.16 Million |
Deferred Revenue | - | - | 154.23 Thousand | 14.47 Thousand | 7000.00 | 4000.00 |
Other Current Liabilities | 683.23 Thousand | 683.23 Thousand | 484.68 Thousand | 392.59 Thousand | 337 Thousand | 324 Thousand |
Total Non Current Liabilities | 3.02 Million | 3.02 Million | 3.2 Million | 3.38 Million | 189 Thousand | 233 Thousand |
Long-Term Debt | 3.01 Million | 3.01 Million | 3.2 Million | 3.38 Million | 189 Thousand | 233 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2490.00 | 2490.00 | -3.2 Million | -3.38 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.58 Million | -3.58 Million | -3.84 Million | -3.38 Million | -2.77 Million | -1.93 Million |
Stock Holders Equity | -3.58 Million | -3.58 Million | -3.84 Million | -3.38 Million | -2.77 Million | -1.93 Million |
Common Stock | 185.44 Thousand | 185.44 Thousand | 185.44 Thousand | 185.44 Thousand | 185.44 Thousand | 185.44 Thousand |
Retained Earnings | -8.16 Million | -8.16 Million | -8.42 Million | -7.96 Million | -7.33 Million | -6.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -3.58 Million | -3.58 Million | -3.84 Million | -3.38 Million | -2.77 Million | -1.93 Million |
Capital Lease Obligation | 2490.00 | 2490.00 | 125.97 Thousand | 167.18 Thousand | 208 Thousand | 249 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.23 Million | 4.23 Million | 4.27 Million | 4.31 Million | 4.08 Million | 3.39 Million |
Net Debt | 4.2 Million | 4.2 Million | 4.23 Million | 4.11 Million | 4.02 Million | 3.39 Million |
3368
INTG
CMSD
600860
3336
077500