USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | 1.3 Million | 1.86 Million | 4.1 Million | 7.02 Million | 5.3 Million |
Cost of Revenue | 1.16 Million | 1.29 Million | 1.3 Million | 1.72 Million | 3.66 Million | 2.71 Million |
Gross Profit | 554.45 Thousand | 14 Thousand | 557 Thousand | 2.38 Million | 3.35 Million | 2.59 Million |
Operating Expenses | 1.98 Million | 2.21 Million | 1.62 Million | 3.29 Million | 2.74 Million | 2.46 Million |
Selling, General and Administrative Expenses | 1.32 Million | 1.91 Million | 1.84 Million | 2.22 Million | 2.4 Million | 1.99 Million |
Research and Development Expenses | 664.54 Thousand | 817 Thousand | 732 Thousand | 1.06 Million | 333 Thousand | 547 Thousand |
Other Expenses | - | -515.99 Thousand | -949 Thousand | - | - | - |
Cost and Expenses | 3.15 Million | 1.29 Million | 2.93 Million | 5.01 Million | 6.4 Million | 5.17 Million |
Operating Income | -1.43 Million | -2.2 Million | -1.06 Million | -911.1 Thousand | 618 Thousand | 95 Thousand |
Interest Expense | 267.32 Thousand | 130.15 Thousand | 19.74 Thousand | 802.00 | - | - |
Income Tax Expense | 4.00 | -385.83 Thousand | 5675.00 | -455.00 | -14.26 Thousand | 10.02 Thousand |
Earnings before Tax | -1.68 Million | -2.33 Million | -1.06 Million | -910.65 Thousand | 618 Thousand | -1.47 Million |
Net Income | -1.68 Million | -1.94 Million | -1.07 Million | -910.19 Thousand | 631.42 Thousand | 105 Thousand |
Earnings Per Share Basic | -0.91 | -1.05 | -0.58 | -0.49 | 0.34 | 0.06 |
Earnings Per Share Diluted | -0.91 | -1.05 | -0.58 | -0.49 | 0.34 | 0.06 |
Weighted Average Shares Outstanding | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.84 Million |
Gross Margin | 0.32 | 0.01 | 0.30 | 0.58 | 0.48 | 0.49 |
EBIT Margin | -0.82 | -2.08 | -0.57 | -0.22 | 0.09 | 0.02 |
Profit Margin | -0.98 | -1.49 | -0.58 | -0.22 | 0.09 | 0.02 |
EBITDA | -1.41 Million | -2.19 Million | -1.05 Million | -888.15 Thousand | 645.68 Thousand | -1.44 Million |
Earnings Before Tax Margin | -0.83 | -1.69 | -0.57 | -0.22 | 0.09 | 0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | 1.53 Million | 34.97 Thousand | 27.78 Thousand | 122 Thousand | 1.3 Million |
Cost of Revenue | 1.16 Million | 843.19 Thousand | 63.65 Thousand | 113.26 Thousand | 149 Thousand | 1.29 Million |
Gross Profit | 554.45 Thousand | 695.19 Thousand | -28.68 Thousand | -85.47 Thousand | -27 Thousand | 14 Thousand |
Operating Expenses | 1.98 Million | 365.84 Thousand | 374.89 Thousand | 484.72 Thousand | 761 Thousand | 2.21 Million |
Selling, General and Administrative Expenses | - | 247.22 Thousand | 268.76 Thousand | 322.12 Thousand | 484 Thousand | - |
Research and Development Expenses | - | 118.62 Thousand | 106.13 Thousand | 162.6 Thousand | 277 Thousand | - |
Other Expenses | - | - | - | - | - | -515.99 Thousand |
Cost and Expenses | 3.15 Million | 1.2 Million | 438.55 Thousand | 597.98 Thousand | 910 Thousand | 1.29 Million |
Operating Income | -1.43 Million | 329.35 Thousand | -403.58 Thousand | -570.2 Thousand | -788 Thousand | -2.2 Million |
Interest Expense | 267.32 Thousand | 70.56 Thousand | 65.42 Thousand | 70.03 Thousand | 61 Thousand | 130.15 Thousand |
Income Tax Expense | 4.00 | 1.00 | 3010.00 | 58.82 Thousand | 61.3 Thousand | -385.83 Thousand |
Earnings before Tax | -1.68 Million | 258.8 Thousand | -465.99 Thousand | -629.02 Thousand | -849 Thousand | -2.33 Million |
Net Income | -1.68 Million | 258.8 Thousand | -465.99 Thousand | -687.84 Thousand | -910.3 Thousand | -1.94 Million |
Earnings Per Share Basic | - | 0.14 | -0.25 | -0.37 | -0.49 | - |
Earnings Per Share Diluted | - | 0.14 | -0.25 | -0.37 | -0.49 | - |
Weighted Average Shares Outstanding | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Gross Margin | 0.32 | 0.45 | -0.82 | -3.08 | -0.22 | 0.01 |
EBIT Margin | - | 0.21 | -11.42 | -20.07 | -6.46 | - |
Profit Margin | -0.98 | 0.17 | -13.32 | -24.76 | -7.46 | -1.49 |
EBITDA | - | 330.43 Thousand | -399.3 Thousand | -557.71 Thousand | -788 Thousand | - |
Earnings Before Tax Margin | -0.83 | 0.21 | -11.54 | -20.52 | -6.46 | -1.69 |
3368
INTG
CMSD
600860
3336
077500