USD 11.11
(-7.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.01 Million | - | - | - | - | - |
Cost of Revenue | 22.92 Million | 631 Thousand | 755 Thousand | 755 Thousand | 615 Thousand | 521 Thousand |
Gross Profit | -8.9 Million | -631 Thousand | -755 Thousand | -755 Thousand | -615 Thousand | -521 Thousand |
Operating Expenses | 122.82 Million | 36.9 Million | 25.2 Million | 12.26 Million | 10.34 Million | 7.74 Million |
Selling, General and Administrative Expenses | 19.65 Million | 13.62 Million | 11.09 Million | 4.77 Million | 1.52 Million | 866 Thousand |
Research and Development Expenses | 80.8 Million | 23.27 Million | 14.11 Million | 7.48 Million | 8.82 Million | 6.87 Million |
Other Expenses | 23.08 Million | - | 503 Thousand | - | - | - |
Cost and Expenses | 123.54 Million | 36.9 Million | 25.2 Million | 12.26 Million | 10.34 Million | 7.74 Million |
Operating Income | -109.53 Million | -36.9 Million | -25.2 Million | -12.26 Million | -10.34 Million | -7.74 Million |
Interest Expense | - | 5000.00 | 10 Thousand | 38 Thousand | 106 Thousand | 141 Thousand |
Income Tax Expense | - | 617 Thousand | -242 Thousand | -717 Thousand | 106 Thousand | 39 Thousand |
Earnings before Tax | -106.8 Million | -36.89 Million | -24.71 Million | -17.83 Million | -10.44 Million | -7.84 Million |
Net Income | -106.8 Million | -37.51 Million | -24.46 Million | -17.12 Million | -10.55 Million | -7.84 Million |
Earnings Per Share Basic | -5.38 | -3.09 | -2.12 | -1.69 | -1.84 | -7.18 |
Earnings Per Share Diluted | -5.38 | -3.09 | -2.12 | -1.69 | -1.84 | -7.18 |
Weighted Average Shares Outstanding | 19.84 Million | 12.12 Million | 11.53 Million | 10.11 Million | 5.74 Million | 1.09 Million |
Weighted Average Shares Outstanding (Diluted) | 19.84 Million | 12.12 Million | 11.53 Million | 10.11 Million | 5.74 Million | 1.09 Million |
Gross Margin | -0.64 | - | - | - | - | - |
EBIT Margin | -2.02 | - | - | - | - | - |
Profit Margin | -7.62 | - | - | - | - | - |
EBITDA | -28.27 Million | -36.26 Million | -23.94 Million | -17.04 Million | -9.72 Million | -7.18 Million |
Earnings Before Tax Margin | -7.81 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.36 Million | 1.02 Million | 14.01 Million | 3.82 Million | 3.56 Million | 4.26 Million |
Cost of Revenue | 673 Thousand | 263 Thousand | 728 Thousand | 257 Thousand | 166 Thousand | 157 Thousand |
Gross Profit | 1.69 Million | 765.99 Thousand | 13.29 Million | 3.56 Million | 3.39 Million | 4.1 Million |
Operating Expenses | 41.7 Million | 133.06 Million | 122.82 Million | 98.22 Million | 8.19 Million | 10.03 Million |
Selling, General and Administrative Expenses | 6.97 Million | 6 Million | - | 8.03 Million | 4.37 Million | 4.32 Million |
Research and Development Expenses | 34.72 Million | 127.06 Million | - | 90.18 Million | 3.82 Million | 5.71 Million |
Other Expenses | 29.08 Million | 15.36 Million | 23.08 Million | 23.08 Million | - | - |
Cost and Expenses | 42.37 Million | 133.32 Million | 123.54 Million | 98.47 Million | 8.19 Million | 10.03 Million |
Operating Income | -40 Million | -132.29 Million | -109.53 Million | -94.65 Million | -4.63 Million | -5.77 Million |
Interest Expense | - | - | - | 201 Thousand | - | - |
Income Tax Expense | - | -1.00 | 560.1 Thousand | 367 Thousand | -166 Thousand | 34.91 Thousand |
Earnings before Tax | -36.12 Million | -129.49 Million | -106.8 Million | -92.63 Million | -4.34 Million | -5.55 Million |
Net Income | -36.12 Million | -129.49 Million | -106.8 Million | -92.63 Million | -4.34 Million | -5.55 Million |
Earnings Per Share Basic | -0.60 | -12.56 | - | -4.22 | -0.36 | -0.46 |
Earnings Per Share Diluted | -0.60 | -12.56 | - | -4.22 | -0.36 | -0.46 |
Weighted Average Shares Outstanding | 59.93 Million | 10.3 Million | 19.84 Million | 21.95 Million | 12.2 Million | 12.19 Million |
Weighted Average Shares Outstanding (Diluted) | 59.93 Million | 10.3 Million | 19.84 Million | 21.95 Million | 12.2 Million | 12.19 Million |
Gross Margin | 0.72 | 0.74 | 0.95 | 0.93 | 0.95 | 0.96 |
EBIT Margin | -16.64 | -128.31 | - | -24.67 | -1.30 | -1.32 |
Profit Margin | -15.28 | -125.84 | -7.62 | -24.21 | -1.22 | -1.30 |
EBITDA | -39.33 Million | -132.03 Million | - | -94.39 Million | -4.63 Million | -5.61 Million |
Earnings Before Tax Margin | -16.92 | -128.57 | -7.81 | -24.74 | -1.30 | -1.35 |
SNG
APM
3300
ZENOTECH
MHUB
PANCHSHEEL