AUD 0.06
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 406.00 |
Cost of Revenue | 66.61 Thousand | 69.61 Thousand | 50.95 Thousand | 6667.00 | - | - |
Gross Profit | -66.61 Thousand | -69.61 Thousand | -50.95 Thousand | -6667.00 | - | 406.00 |
Operating Expenses | 1.72 Million | 1.77 Million | 1.36 Million | 1.43 Million | 248.71 Thousand | 795.14 Thousand |
Selling, General and Administrative Expenses | 1.72 Million | 873.68 Thousand | 617.54 Thousand | 735.65 Thousand | 248.71 Thousand | 795.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1891.00 | - | - |
Cost and Expenses | 1.72 Million | 1.77 Million | 1.36 Million | 1.43 Million | 248.71 Thousand | 795.14 Thousand |
Operating Income | -1.72 Million | -1.7 Million | -1.31 Million | -1.42 Million | -248.71 Thousand | -795.15 Thousand |
Interest Expense | 6838.00 | 5280.00 | 3347.00 | 2091.00 | - | - |
Income Tax Expense | - | -158.87 Thousand | -185.59 Thousand | 3982.00 | -243.52 | -791.15 Thousand |
Earnings before Tax | -1.97 Million | -1.7 Million | -1.31 Million | -1.42 Million | -248.52 Thousand | -795.78 Thousand |
Net Income | -1.97 Million | -1.7 Million | -1.31 Million | -1.42 Million | -248.52 Thousand | -795.78 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 139.54 Million | 104.16 Million | 83.82 Million | 80.96 Million | 80.91 Million | 80.91 Million |
Weighted Average Shares Outstanding (Diluted) | 139.54 Million | 104.16 Million | 83.82 Million | 80.96 Million | 80.91 Million | 80.91 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -1958.50 |
Profit Margin | - | - | - | - | - | -1960.06 |
EBITDA | -1.84 Million | -1.63 Million | -1.26 Million | -1.27 Million | -5001.00 | -4632.00 |
Earnings Before Tax Margin | - | - | - | - | - | -1958.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.3 Thousand | - | 33.73 Thousand | 66.61 Thousand | - | 32.87 Thousand |
Gross Profit | -25.3 Thousand | - | -33.73 Thousand | -66.61 Thousand | - | -32.87 Thousand |
Operating Expenses | 373.65 | 373.65 | 427.44 | 1.92 Million | 520.04 | 931.64 Thousand |
Selling, General and Administrative Expenses | 373.65 | 373.65 | 427.44 | - | 427.44 | 931.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 373.65 | 373.65 | 427.44 | 1.99 Million | 520.04 | 964.52 Thousand |
Operating Income | -373.65 | -373.65 | -427.44 | -1.99 Million | -489.40 | -964.52 Thousand |
Interest Expense | - | - | 3551.00 | 6838.00 | - | 3287.00 |
Income Tax Expense | -33.22 | -33.22 | 1.00 | -4.00 | - | 5.00 |
Earnings before Tax | -414.41 | -414.41 | -509.02 | -1.97 Million | -509.02 | -959.29 Thousand |
Net Income | -414.41 | -414.41 | -509.02 | -1.97 Million | -509.02 | -959.29 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 204.94 Million | 204.94 Million | 160.92 Million | 139.54 Million | 160.92 Million | 135.52 Million |
Weighted Average Shares Outstanding (Diluted) | 204.88 Million | 204.88 Million | 160.88 Million | 139.54 Million | 160.88 Million | 135.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -394.22 | -394.22 | -472.53 | - | -472.53 | -931.64 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
APM
3300
KALMF
MHUB
PANCHSHEEL
IMNM