HKD 0.43
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.3 Billion | 4.32 Billion | 5.06 Billion | 3.15 Billion | 2.36 Billion | 2.61 Billion |
Cost of Revenue | 5 Billion | 3.68 Billion | 3.33 Billion | 2.41 Billion | 2.08 Billion | 2.2 Billion |
Gross Profit | 299.51 Million | 638.18 Million | 1.73 Billion | 738.72 Million | 284.64 Million | 410.09 Million |
Operating Expenses | 462.61 Million | 374.32 Million | 543.09 Million | 531.13 Million | 19.91 Million | 120.32 Million |
Selling, General and Administrative Expenses | 508.39 Million | 455.73 Million | 421.35 Million | 487.91 Million | 328.98 Million | 327.11 Million |
Research and Development Expenses | - | 53.64 Million | 20.68 Million | 8.28 Million | 5.77 Million | 1.16 Million |
Other Expenses | -45.77 Million | 8.24 Million | -15.59 Million | 9.86 Million | 10.67 Million | 9.61 Million |
Cost and Expenses | 5.47 Billion | 4.06 Billion | 3.87 Billion | 2.95 Billion | 2.1 Billion | 2.32 Billion |
Operating Income | -163.1 Million | 332.22 Million | 1.3 Billion | 275.51 Million | 47.24 Million | 105.44 Million |
Interest Expense | 298.44 Million | 195.85 Million | 128.38 Million | 201.22 Million | 179.66 Million | 140.8 Million |
Income Tax Expense | -63.21 Million | 16.45 Million | 267.24 Million | 103.63 Million | 16.72 Million | 49.06 Million |
Earnings before Tax | -550.62 Million | 85.31 Million | 1.06 Billion | 5.15 Million | 89.42 Million | 153.13 Million |
Net Income | -409.75 Million | 116.16 Million | 736.35 Million | -84.71 Million | 82.57 Million | 93.48 Million |
Earnings Per Share Basic | -0.24 | 0.07 | 0.44 | -0.05 | 0.05 | 0.05 |
Earnings Per Share Diluted | -0.24 | 0.07 | 0.44 | -0.05 | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.67 Billion | 1.69 Billion | 1.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.67 Billion | 1.69 Billion | 1.71 Billion |
Gross Margin | 0.06 | 0.15 | 0.34 | 0.23 | 0.12 | 0.16 |
EBIT Margin | 0.06 | 0.16 | 0.32 | 0.17 | 0.11 | 0.13 |
Profit Margin | -0.08 | 0.03 | 0.15 | -0.03 | 0.03 | 0.04 |
EBITDA | 293.23 Million | 671.06 Million | 1.62 Billion | 532.77 Million | 506.47 Million | 541.09 Million |
Earnings Before Tax Margin | -0.03 | 0.08 | 0.26 | 0.09 | 0.02 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.2 Billion | 5.3 Billion | 2.1 Billion | 4.32 Billion | 2.26 Billion | 2.06 Billion |
Cost of Revenue | 3 Billion | 5 Billion | 2 Billion | 3.68 Billion | 2.05 Billion | 1.63 Billion |
Gross Profit | 193.14 Million | 299.51 Million | 106.36 Million | 638.18 Million | 211.74 Million | 426.44 Million |
Operating Expenses | 469.77 Million | 412.69 Million | 166.04 Million | 374.32 Million | 174.63 Million | 199.68 Million |
Selling, General and Administrative Expenses | 281.84 Million | - | 226.38 Million | - | 248.63 Million | 207.09 Million |
Research and Development Expenses | 19.24 Million | - | 15.94 Million | - | 53.04 Million | 601 Thousand |
Other Expenses | - | 5.62 Million | - | 8.24 Million | - | - |
Cost and Expenses | 3.47 Billion | 5.42 Billion | 2.16 Billion | 4.06 Billion | 2.22 Billion | 1.83 Billion |
Operating Income | -49.77 Million | -163.1 Million | -57.61 Million | 332.22 Million | 67.03 Million | 265.19 Million |
Interest Expense | - | 298.44 Million | - | 195.85 Million | - | - |
Income Tax Expense | 15.82 Million | -63.21 Million | 47.39 Million | 16.45 Million | 35.46 Million | 19.01 Million |
Earnings before Tax | -364.59 Million | -550.62 Million | -186.03 Million | 85.31 Million | -54.84 Million | 140.16 Million |
Net Income | -306.48 Million | -409.75 Million | -103.27 Million | 116.16 Million | 460 Thousand | 115.7 Million |
Earnings Per Share Basic | -0.18 | - | -0.06 | - | 0.00 | 0.07 |
Earnings Per Share Diluted | -0.18 | - | -0.06 | - | 0.00 | 0.07 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Gross Margin | 0.06 | 0.06 | 0.05 | 0.15 | 0.09 | 0.21 |
EBIT Margin | 0.07 | - | 0.06 | - | 0.12 | 0.21 |
Profit Margin | -0.10 | -0.08 | -0.05 | 0.03 | 0.00 | 0.06 |
EBITDA | 236.59 Million | - | 128.06 Million | - | 260.84 Million | 436.39 Million |
Earnings Before Tax Margin | -0.02 | -0.03 | -0.03 | 0.08 | 0.03 | 0.13 |
KALMF
AUD
CMCOM
IMNM
SNG
APM