USD 9.77
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.92 Billion | 14.12 Billion | 10.94 Billion | 7.42 Billion | 10.38 Billion | 11.22 Billion |
Cost of Revenue | 9.97 Billion | 11.68 Billion | 9.48 Billion | 6.32 Billion | 8.21 Billion | 8.94 Billion |
Gross Profit | 1.94 Billion | 2.43 Billion | 1.46 Billion | 1.1 Billion | 2.17 Billion | 2.27 Billion |
Operating Expenses | 852 Million | 1.83 Billion | 1.75 Billion | 1.67 Billion | 1.89 Billion | 1.91 Billion |
Selling, General and Administrative Expenses | 852 Million | 1.25 Billion | 1.24 Billion | 1.19 Billion | 1.37 Billion | 1.38 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 583 Million | 513 Million | 487 Million | 518 Million | -3 Million |
Cost and Expenses | 10.82 Billion | 13.52 Billion | 11.23 Billion | 7.99 Billion | 10.1 Billion | 10.86 Billion |
Operating Income | - | 246 Million | -758 Million | -947 Million | 45 Million | 361 Million |
Interest Expense | 554 Million | 568 Million | 666 Million | 688 Million | 605 Million | 524 Million |
Income Tax Expense | 90 Million | 34 Million | -78 Million | -116 Million | 20 Million | -4 Million |
Earnings before Tax | -922 Million | 9 Million | -578 Million | -2.58 Billion | -1.73 Billion | 278 Million |
Net Income | -684 Million | -25 Million | -500 Million | -2.46 Billion | -1.75 Billion | 1.5 Billion |
Earnings Per Share Basic | -1.75 | -0.08 | -1.92 | -11.17 | -8.79 | 8.37 |
Earnings Per Share Diluted | -1.75 | -0.08 | -1.92 | -11.17 | -8.79 | 8.37 |
Weighted Average Shares Outstanding | 382 Million | 316 Million | 260 Million | 221 Million | 200 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 382 Million | 316 Million | 260 Million | 221 Million | 200 Million | 180 Million |
Gross Margin | 0.16 | 0.17 | 0.13 | 0.15 | 0.21 | 0.20 |
EBIT Margin | 0.01 | 0.05 | -0.02 | -0.06 | 0.05 | 0.05 |
Profit Margin | -0.06 | -0.00 | -0.05 | -0.33 | -0.17 | 0.13 |
EBITDA | 150 Million | 755 Million | 605 Million | -1.44 Billion | -684 Million | 1.19 Billion |
Earnings Before Tax Margin | - | 0.02 | -0.07 | -0.13 | 0.00 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.23 Billion | 2.95 Billion | 11.92 Billion | 2.99 Billion | 2.88 Billion |
Cost of Revenue | 2.33 Billion | 2.15 Billion | 2.48 Billion | 9.97 Billion | 2.37 Billion | 2.31 Billion |
Gross Profit | 307 Million | 80 Million | 479 Million | 1.94 Billion | 614 Million | 572 Million |
Operating Expenses | 183 Million | 192 Million | 199 Million | 852 Million | 209 Million | 491 Million |
Selling, General and Administrative Expenses | 183 Million | 192 Million | 199 Million | - | 209 Million | 215 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8 Million | -22 Million | -91 Million | -95 Million | -16 Million | -9 Million |
Cost and Expenses | 2.51 Billion | 2.35 Billion | 2.67 Billion | 10.82 Billion | 209 Million | 2.8 Billion |
Operating Income | 124 Million | -112 Million | 280 Million | 1.09 Billion | 66 Million | 110 Million |
Interest Expense | 128 Million | 136 Million | 128 Million | 554 Million | 148 Million | 136 Million |
Income Tax Expense | 4 Million | 7 Million | 8 Million | 90 Million | -96 Million | 2 Million |
Earnings before Tax | -482 Million | -19 Million | -197 Million | -922 Million | 66 Million | -417 Million |
Net Income | -325 Million | -37 Million | -136 Million | -698 Million | 162 Million | -269 Million |
Earnings Per Share Basic | -0.72 | -0.09 | -0.33 | - | 0.41 | -0.73 |
Earnings Per Share Diluted | -0.72 | -0.09 | -0.33 | - | 0.41 | -0.73 |
Weighted Average Shares Outstanding | 450 Million | 429 Million | 412 Million | 382 Million | 394 Million | 367 Million |
Weighted Average Shares Outstanding (Diluted) | 450 Million | 429 Million | 412 Million | 382 Million | 394 Million | 367 Million |
Gross Margin | 0.12 | 0.04 | 0.16 | 0.16 | 0.21 | 0.20 |
EBIT Margin | 0.10 | 0.01 | 0.14 | - | 0.02 | 0.08 |
Profit Margin | -0.12 | -0.02 | -0.05 | -0.06 | 0.05 | -0.09 |
EBITDA | 251 Million | 17 Million | 414 Million | - | 66 Million | 239 Million |
Earnings Before Tax Margin | 0.05 | -0.05 | 0.09 | 0.09 | 0.02 | 0.04 |
6557
4102
ALUVI
NUHCM
WILD
HUH1V