USD 9.77
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.85 Billion | 27.91 Billion | 27.74 Billion | 24.98 Billion | 24.63 Billion | 23.39 Billion |
Total Current Assets | 11.85 Billion | 20.87 Billion | 21.14 Billion | 17.72 Billion | 18.03 Billion | 16.92 Billion |
Cash And Short Term Investments | 5.94 Billion | 9.14 Billion | 11.47 Billion | 10.61 Billion | 13.73 Billion | 10.99 Billion |
Cash and Cash Equivalents | 4.87 Billion | 2.33 Billion | 2.32 Billion | 1.69 Billion | 3.79 Billion | 2.65 Billion |
Short Term Investments | 1.06 Billion | 6.8 Billion | 9.15 Billion | 8.91 Billion | 9.94 Billion | 8.33 Billion |
Net Receivables | 4.86 Billion | 7.65 Billion | 6.07 Billion | 3.93 Billion | 1.33 Billion | 1.13 Billion |
Inventory | 1.04 Billion | 1.53 Billion | 1.47 Billion | 1.58 Billion | 1.81 Billion | 1.77 Billion |
Other Current Assets | 7.43 Billion | 2.54 Billion | 2.11 Billion | 1.59 Billion | 1.15 Billion | 3.01 Billion |
Total Non-Current Assets | 9 Billion | 7.03 Billion | 6.6 Billion | 7.26 Billion | 6.6 Billion | 6.47 Billion |
Net PPE | 4.49 Billion | 4.03 Billion | 4.08 Billion | 4.22 Billion | 4.54 Billion | 4.7 Billion |
Good Will And Intangible Assets | 754 Million | 821 Million | 885 Million | 958 Million | 713 Million | 748 Million |
Good Will | 288 Million | 288 Million | 290 Million | 298 Million | 282 Million | 247 Million |
Intangible Assets | 466 Million | 533 Million | 595 Million | 660 Million | 431 Million | 501 Million |
Long-Term Investments | 3.07 Billion | 7.62 Billion | 9.76 Billion | 785 Million | 9.94 Billion | 8.33 Billion |
Tax Assets | 184 Million | 109 Million | 9 Million | -785 Million | 32 Million | 38 Million |
Other Non Current Assets | 493 Million | -5.55 Billion | -8.13 Billion | 2.07 Billion | -8.62 Billion | -7.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.78 Billion | 18.35 Billion | 18.4 Billion | 15.73 Billion | 13.69 Billion | 10.49 Billion |
Total Current Liabilities | 4.6 Billion | 3.73 Billion | 4.19 Billion | 3.94 Billion | 2.45 Billion | 1.98 Billion |
Account Payables | 830 Million | 870 Million | 805 Million | 738 Million | 945 Million | 832 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.47 Billion | 21 Million | 26 Million | 2.52 Billion | 1.4 Billion | 468 Million |
Deferred Revenue | - | - | - | -2.52 Billion | -1.4 Billion | -468 Million |
Other Current Liabilities | 301 Million | 2.84 Billion | 3.36 Billion | 3.2 Billion | 1.5 Billion | 1.15 Billion |
Total Non Current Liabilities | 10.18 Billion | 14.62 Billion | 14.2 Billion | 11.78 Billion | 11.24 Billion | 8.5 Billion |
Long-Term Debt | 7.13 Billion | 7.09 Billion | 7.69 Billion | 8.05 Billion | 8.19 Billion | 7.32 Billion |
Deferred Revenue Non Current | 94 Million | 92 Million | 787 Million | 639 Million | 1.22 Billion | 36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Billion | 7.09 Billion | 5.34 Billion | 2.52 Billion | 1.19 Billion | 468 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.07 Billion | 15.21 Billion | 15.14 Billion | 15.13 Billion | 16.42 Billion | 19.28 Billion |
Stock Holders Equity | 3.96 Billion | 9.55 Billion | 9.34 Billion | 9.25 Billion | 10.94 Billion | 12.9 Billion |
Common Stock | 4.02 Billion | 4.71 Billion | 4.37 Billion | 4.31 Billion | 6.35 Billion | 7.35 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -55 Million | -70 Million | -74 Million | -83 Million | -89 Million | -84 Million |
Common Stock Equity | 3.96 Billion | 9.55 Billion | 9.34 Billion | 9.25 Billion | 10.94 Billion | 12.9 Billion |
Capital Lease Obligation | 601 Million | 380 Million | 367 Million | 651 Million | 539 Million | 52 Million |
Total Investments | 4.14 Billion | 6.8 Billion | 9.15 Billion | 8.91 Billion | 9.94 Billion | 8.33 Billion |
Total Debt | 11.21 Billion | 7.09 Billion | 7.69 Billion | 8.05 Billion | 8.19 Billion | 7.32 Billion |
Net Debt | 6.33 Billion | 4.75 Billion | 5.37 Billion | 6.36 Billion | 4.39 Billion | 4.67 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.98 Billion | 20.06 Billion | 20.85 Billion | 20.85 Billion | 21.75 Billion | 22.21 Billion |
Total Current Assets | 9.84 Billion | 10.84 Billion | 11.85 Billion | 11.85 Billion | 12.45 Billion | 15.83 Billion |
Cash And Short Term Investments | 5.66 Billion | 5.03 Billion | 5.94 Billion | 5.94 Billion | 2.89 Billion | 7.42 Billion |
Cash and Cash Equivalents | 4.02 Billion | 4.24 Billion | 4.87 Billion | 4.87 Billion | 2.89 Billion | 2.48 Billion |
Short Term Investments | 1.63 Billion | 791 Million | 1.06 Billion | 1.06 Billion | 3.3 Billion | 4.93 Billion |
Net Receivables | 3.21 Billion | 4.76 Billion | 4.86 Billion | 4.86 Billion | 5.25 Billion | 4.79 Billion |
Inventory | 970 Million | 1.03 Billion | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.01 Billion |
Other Current Assets | 6.21 Billion | 6.92 Billion | 7.43 Billion | 7.43 Billion | 3.22 Billion | 2.59 Billion |
Total Non-Current Assets | 8.14 Billion | 9.22 Billion | 9 Billion | 9 Billion | 9.3 Billion | 6.38 Billion |
Net PPE | 4.43 Billion | 4.45 Billion | 4.49 Billion | 4.49 Billion | 3.93 Billion | 3.95 Billion |
Good Will And Intangible Assets | 725 Million | 740 Million | 754 Million | 754 Million | 775 Million | 790 Million |
Good Will | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million | 288 Million |
Intangible Assets | 437 Million | 452 Million | 466 Million | 466 Million | 487 Million | 502 Million |
Long-Term Investments | 2.36 Billion | 3.35 Billion | 3.07 Billion | 3.07 Billion | 3.3 Billion | 344 Million |
Tax Assets | 162 Million | 190 Million | 184 Million | 184 Million | 171 Million | 184 Million |
Other Non Current Assets | 460 Million | 491 Million | 493 Million | 493 Million | 1.12 Billion | 1.1 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.6 Billion | 14.43 Billion | 14.78 Billion | 14.78 Billion | 15.12 Billion | 15.02 Billion |
Total Current Liabilities | 3.12 Billion | 4.69 Billion | 4.6 Billion | 4.6 Billion | 3.08 Billion | 3.31 Billion |
Account Payables | 747 Million | 795 Million | 830 Million | 830 Million | 819 Million | 723 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.12 Billion | 3.64 Billion | 3.47 Billion | 3.47 Billion | 3.8 Billion | 3.37 Billion |
Deferred Revenue | - | - | - | - | -3.8 Billion | -3.37 Billion |
Other Current Liabilities | 254 Million | 256 Million | 301 Million | 301 Million | 2.26 Billion | 2.59 Billion |
Total Non Current Liabilities | 9.47 Billion | 9.74 Billion | 10.18 Billion | 10.18 Billion | 12.04 Billion | 11.71 Billion |
Long-Term Debt | 6.55 Billion | 6.54 Billion | 7.13 Billion | 7.13 Billion | 7.07 Billion | 7.07 Billion |
Deferred Revenue Non Current | 80 Million | 95 Million | 94 Million | 94 Million | 815 Million | 911 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.49 Billion | 2.71 Billion | 2.55 Billion | 2.55 Billion | 3.8 Billion | 3.37 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.38 Billion | 5.62 Billion | 6.07 Billion | 6.07 Billion | 9.8 Billion | 10.97 Billion |
Stock Holders Equity | 3.49 Billion | 3.55 Billion | 3.96 Billion | 3.96 Billion | 6.62 Billion | 7.18 Billion |
Common Stock | 3.55 Billion | 3.6 Billion | 4.02 Billion | 4.02 Billion | 4.27 Billion | 4.21 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -61 Million | -57 Million | -55 Million | -55 Million | -69 Million | -63 Million |
Common Stock Equity | 3.49 Billion | 3.55 Billion | 3.96 Billion | 3.96 Billion | 6.62 Billion | 7.18 Billion |
Capital Lease Obligation | 598 Million | 587 Million | 601 Million | 601 Million | 590 Million | 582 Million |
Total Investments | 3.99 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion | 3.3 Billion | 4.93 Billion |
Total Debt | 9.28 Billion | 10.77 Billion | 11.21 Billion | 11.21 Billion | 7.07 Billion | 7.07 Billion |
Net Debt | 5.25 Billion | 6.52 Billion | 6.33 Billion | 6.33 Billion | 4.18 Billion | 4.59 Billion |
6557
4102
ALUVI
NUHCM
WILD
HUH1V