EUR 2.49
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.4 Million | 10.85 Million | 7.77 Million | 9.51 Million | 8.37 Million | 8.08 Million |
Total Current Assets | 8.67 Million | 9.36 Million | 6.01 Million | 7.03 Million | 6.58 Million | 6.8 Million |
Cash And Short Term Investments | 3.33 Million | 4.4 Million | 1.08 Million | 3.27 Million | 3.42 Million | 4.36 Million |
Cash and Cash Equivalents | 3.33 Million | 4.4 Million | 1.08 Million | 3.27 Million | 3.42 Million | 4.36 Million |
Short Term Investments | -2.00 | - | - | - | - | - |
Net Receivables | 2.34 Million | 1.45 Million | 1.61 Million | 1.43 Million | 1.06 Million | 788.48 Thousand |
Inventory | 2.99 Million | 3.3 Million | 3.18 Million | 2.16 Million | 1.49 Million | 1.15 Million |
Other Current Assets | -1.00 | 200.11 Thousand | 129.24 Thousand | 159.62 Thousand | 597.7 Thousand | 495.19 Thousand |
Total Non-Current Assets | 1.72 Million | 1.49 Million | 1.76 Million | 2.48 Million | 1.01 Million | 843.63 Thousand |
Net PPE | 552.35 Thousand | 857.28 Thousand | 666.42 Thousand | 858.13 Thousand | 759.86 Thousand | 625.53 Thousand |
Good Will And Intangible Assets | 996.39 Thousand | 685.86 Thousand | 844.85 Thousand | 724.22 Thousand | 131.14 Thousand | 107.6 Thousand |
Good Will | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand |
Intangible Assets | 891.39 Thousand | 580.86 Thousand | 739.85 Thousand | 619.22 Thousand | 26.14 Thousand | 2600.00 |
Long-Term Investments | 172.75 Thousand | 52.88 Thousand | 357.76 Thousand | 1 Million | 122.06 Thousand | 110.5 Thousand |
Tax Assets | -172.75 Thousand | 1 Million | 842.06 Thousand | 1.15 Million | - | - |
Other Non Current Assets | 172.75 Thousand | -1.1 Million | -947.06 Thousand | -1.26 Million | -1.01 Million | -843.63 Thousand |
Other Assets | - | 1.00 | - | - | 783.14 Thousand | 431.62 Thousand |
Total Liabilities | 1.28 Million | 2.02 Million | 1.87 Million | 2.87 Million | 2.14 Million | 1.94 Million |
Total Current Liabilities | 1.2 Million | 1.84 Million | 1.55 Million | 2.38 Million | 1.28 Million | 1.22 Million |
Account Payables | 580.49 Thousand | 584.76 Thousand | 810.24 Thousand | 754.57 Thousand | 658.57 Thousand | 750.34 Thousand |
Tax Payables | 458.68 Thousand | 487.23 Thousand | 82.13 Thousand | 60.26 Thousand | 57.89 Thousand | 7416.00 |
Short Term Debt | 83.26 Thousand | 652.73 Thousand | 233.65 Thousand | 920.55 Thousand | 400.24 Thousand | 334.28 Thousand |
Deferred Revenue | 485.51 Thousand | 95.09 Thousand | 15.37 Thousand | 270.71 Thousand | 5207.00 | 15.12 Thousand |
Other Current Liabilities | 50.89 Thousand | 515.58 Thousand | 492.1 Thousand | 435.41 Thousand | 219.37 Thousand | 128.31 Thousand |
Total Non Current Liabilities | 88.86 Thousand | 172.03 Thousand | 323.45 Thousand | 496.79 Thousand | 865.12 Thousand | 719.75 Thousand |
Long-Term Debt | 88.86 Thousand | 172.03 Thousand | 323.45 Thousand | 496.79 Thousand | 865.12 Thousand | 719.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | -1.00 | -865.12 Thousand | -719.75 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 9.11 Million | 8.67 Million | 5.77 Million | 6.63 Million | 6.22 Million | 6.13 Million |
Stock Holders Equity | 9.11 Million | 8.67 Million | 5.77 Million | 6.63 Million | 6.22 Million | 6.13 Million |
Common Stock | 484.18 Thousand | 468.15 Thousand | 386.28 Thousand | 386.28 Thousand | 386.28 Thousand | 386.28 Thousand |
Retained Earnings | -416.63 Thousand | -706.71 Thousand | -772.71 Thousand | 133.63 Thousand | -269.73 Thousand | -365.37 Thousand |
Accumulated other comprehensive income | 148.28 Thousand | 43.75 Thousand | 43.75 Thousand | 6924.00 | 6924.00 | 6924.00 |
Common Stock Equity | 9.11 Million | 8.67 Million | 5.77 Million | 6.63 Million | 6.22 Million | 6.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 172.75 Thousand | 52.88 Thousand | 357.76 Thousand | 1 Million | 122.06 Thousand | 110.5 Thousand |
Total Debt | 172.12 Thousand | 824.77 Thousand | 557.11 Thousand | 1.41 Million | 1.04 Million | 899.04 Thousand |
Net Debt | -3.16 Million | -3.58 Million | -524.88 Thousand | -1.85 Million | -2.37 Million | -3.46 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.39 Million | 10.4 Million | 10.4 Million | 11.22 Million | 10.85 Million | 10.85 Million |
Total Current Assets | 9.58 Million | 8.67 Million | 8.67 Million | 9.59 Million | 9.36 Million | 9.36 Million |
Cash And Short Term Investments | 3.64 Million | 3.33 Million | 3.33 Million | 3.56 Million | 4.4 Million | 4.4 Million |
Cash and Cash Equivalents | 3.64 Million | 3.33 Million | 3.33 Million | 3.56 Million | 4.4 Million | 4.4 Million |
Short Term Investments | - | -2.00 | -2.00 | - | - | - |
Net Receivables | 2.35 Million | 2.34 Million | 2.34 Million | 1.9 Million | 1.45 Million | 1.45 Million |
Inventory | 3.17 Million | 2.99 Million | 2.99 Million | 3.41 Million | 3.3 Million | 3.3 Million |
Other Current Assets | 272.16 Thousand | -1.00 | -1.00 | -3.56 Million | 200.11 Thousand | 200.11 Thousand |
Total Non-Current Assets | 1.8 Million | 1.72 Million | 1.72 Million | 1.02 Million | 1.49 Million | 1.49 Million |
Net PPE | 597.67 Thousand | 552.35 Thousand | 552.35 Thousand | 809.76 Thousand | 857.28 Thousand | 857.28 Thousand |
Good Will And Intangible Assets | 1.08 Million | 996.39 Thousand | 996.39 Thousand | 214.99 Thousand | 685.86 Thousand | 685.86 Thousand |
Good Will | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand |
Intangible Assets | 977.91 Thousand | 891.39 Thousand | 891.39 Thousand | 109.99 Thousand | 580.86 Thousand | 580.86 Thousand |
Long-Term Investments | 129.32 Thousand | 172.75 Thousand | 172.75 Thousand | 181.47 Thousand | 52.88 Thousand | 52.88 Thousand |
Tax Assets | 1.00 | -172.75 Thousand | -172.75 Thousand | 843.28 Thousand | 1 Million | 1 Million |
Other Non Current Assets | 1.00 | 172.75 Thousand | 172.75 Thousand | -1.02 Million | -1.1 Million | -1.1 Million |
Other Assets | - | - | - | 600.85 Thousand | 1.00 | 1.00 |
Total Liabilities | 1.8 Million | 1.28 Million | 1.28 Million | 1.82 Million | 2.02 Million | 2.02 Million |
Total Current Liabilities | 1.73 Million | 1.2 Million | 1.2 Million | 1.69 Million | 1.84 Million | 1.84 Million |
Account Payables | 1.03 Million | 580.49 Thousand | 580.49 Thousand | 949.47 Thousand | 584.76 Thousand | 584.76 Thousand |
Tax Payables | - | 458.68 Thousand | 458.68 Thousand | 114.03 Thousand | 487.23 Thousand | 487.23 Thousand |
Short Term Debt | 76.09 Thousand | 83.26 Thousand | 83.26 Thousand | 122.71 Thousand | 652.73 Thousand | 652.73 Thousand |
Deferred Revenue | 15.03 Thousand | 485.51 Thousand | 485.51 Thousand | -122.71 Thousand | 95.09 Thousand | 95.09 Thousand |
Other Current Liabilities | 613.67 Thousand | 50.89 Thousand | 50.89 Thousand | 748.26 Thousand | 515.58 Thousand | 515.58 Thousand |
Total Non Current Liabilities | 67.24 Thousand | 88.86 Thousand | 88.86 Thousand | 125.33 Thousand | 172.03 Thousand | 172.03 Thousand |
Long-Term Debt | 52.24 Thousand | 88.86 Thousand | 88.86 Thousand | 250 Thousand | 172.03 Thousand | 172.03 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Thousand | -1.00 | -1.00 | -124.66 Thousand | - | - |
Other Liabilities | - | - | - | -1.00 | - | - |
Total Equity | 9.44 Million | 9.11 Million | 9.11 Million | 9.4 Million | 8.67 Million | 8.67 Million |
Stock Holders Equity | 9.44 Million | 9.11 Million | 9.11 Million | 9.4 Million | 8.67 Million | 8.67 Million |
Common Stock | 484.18 Thousand | 484.18 Thousand | 484.18 Thousand | 484.18 Thousand | 468.15 Thousand | 468.15 Thousand |
Retained Earnings | 64.91 Thousand | -416.63 Thousand | -416.63 Thousand | -104.98 Thousand | -706.71 Thousand | -706.71 Thousand |
Accumulated other comprehensive income | 27.72 Thousand | 148.28 Thousand | 148.28 Thousand | 155.33 Thousand | 43.75 Thousand | 43.75 Thousand |
Common Stock Equity | 9.44 Million | 9.11 Million | 9.11 Million | 9.4 Million | 8.67 Million | 8.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 129.32 Thousand | 172.75 Thousand | 172.75 Thousand | 181.47 Thousand | 52.88 Thousand | 52.88 Thousand |
Total Debt | 128.33 Thousand | 172.12 Thousand | 172.12 Thousand | 250 Thousand | 824.77 Thousand | 824.77 Thousand |
Net Debt | -3.51 Million | -3.16 Million | -3.16 Million | -3.31 Million | -3.58 Million | -3.58 Million |
ALBA
9275
3501
IEP
6557
4102