Huhtamäki Oyj (HUH1V.HE)
EUR 33.84
(-0.76%)
EUR 33.84
(-0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.16 Billion | 4.47 Billion | 3.57 Billion | 3.3 Billion | 3.39 Billion | 3.1 Billion |
| Cost of Revenue | 3.41 Billion | 3.74 Billion | 2.98 Billion | 2.74 Billion | 2.81 Billion | 2.63 Billion |
| Gross Profit | 753.9 Million | 732.4 Million | 594.5 Million | 553.2 Million | 582.8 Million | 470.5 Million |
| Operating Expenses | 753.9 Million | 374 Million | 309.1 Million | 303.6 Million | 300 Million | 265.9 Million |
| Selling, General and Administrative Expenses | 396.9 Million | 354.5 Million | 292.4 Million | 281 Million | 264.9 Million | 245.5 Million |
| Research and Development Expenses | 36 Million | 30.6 Million | 25.7 Million | 20.7 Million | 22 Million | 20.2 Million |
| Other Expenses | - | -11.1 Million | -9 Million | 1.9 Million | 13.1 Million | 600 Thousand |
| Cost and Expenses | 3.81 Billion | 4.12 Billion | 3.28 Billion | 3.05 Billion | 3.11 Billion | 2.89 Billion |
| Operating Income | 336.7 Million | 358.5 Million | 285.4 Million | 259.2 Million | 290.8 Million | 204.6 Million |
| Interest Expense | 82.9 Million | 51.9 Million | 32.2 Million | 36.8 Million | 34.5 Million | 29.8 Million |
| Income Tax Expense | 86.7 Million | 66.7 Million | 60.3 Million | 53.3 Million | 57.8 Million | 37.9 Million |
| Earnings before Tax | 312 Million | 352.1 Million | 263 Million | 237.1 Million | 256.7 Million | 196 Million |
| Net Income | 206.3 Million | 276.2 Million | 198.8 Million | 176.8 Million | 190.1 Million | 156.5 Million |
| Earnings Per Share Basic | 1.97 | 2.65 | 1.90 | 1.69 | 1.82 | 1.50 |
| Earnings Per Share Diluted | 1.97 | 2.64 | 1.90 | 1.69 | 1.82 | 1.50 |
| Weighted Average Shares Outstanding | 104.72 Million | 104.36 Million | 104.36 Million | 104.35 Million | 104.34 Million | 104.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.91 Million | 104.67 Million | 104.36 Million | 104.36 Million | 104.34 Million | 104.34 Million |
| Gross Margin | 0.18 | 0.16 | 0.17 | 0.17 | 0.17 | 0.15 |
| EBIT Margin | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 | 0.11 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
| EBITDA | 630.3 Million | 609.8 Million | 468 Million | 469.1 Million | 450.2 Million | 387.7 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 1.03 Billion | 1 Billion | 4.16 Billion | 1.03 Billion | 1.03 Billion |
| Cost of Revenue | 834 Million | 840.5 Million | 821.7 Million | 3.41 Billion | 829.3 Million | 845.3 Million |
| Gross Profit | 192.2 Million | 197 Million | 182.2 Million | 753.9 Million | 203.6 Million | 191.9 Million |
| Operating Expenses | 97 Million | 112.8 Million | 87.9 Million | 373 Million | 57.5 Million | 99.1 Million |
| Selling, General and Administrative Expenses | 96.3 Million | 103.4 Million | 78.9 Million | - | 109.9 Million | 95.8 Million |
| Research and Development Expenses | 8.6 Million | 9.4 Million | 9 Million | - | 10.7 Million | 7.9 Million |
| Other Expenses | -7.9 Million | -17.3 Million | - | 15.7 Million | - | - |
| Cost and Expenses | 931 Million | 953.3 Million | 909.6 Million | 3.78 Billion | 886.8 Million | 944.4 Million |
| Operating Income | 95.2 Million | 84.2 Million | 94.3 Million | 394.9 Million | 150.2 Million | 96.4 Million |
| Interest Expense | 19.1 Million | 20.2 Million | 25.6 Million | 82.9 Million | 21.9 Million | 20.6 Million |
| Income Tax Expense | 19 Million | 20.8 Million | 17.7 Million | 86.7 Million | 29.3 Million | 28.9 Million |
| Earnings before Tax | 80 Million | 88.5 Million | 56.3 Million | 312 Million | 128.3 Million | 75.8 Million |
| Net Income | 59.2 Million | 65 Million | 36.3 Million | 206.3 Million | 87.2 Million | 44.3 Million |
| Earnings Per Share Basic | 0.57 | 0.62 | 0.35 | - | 0.83 | 0.42 |
| Earnings Per Share Diluted | 0.57 | 0.62 | 0.35 | - | 0.83 | 0.42 |
| Weighted Average Shares Outstanding | 103.85 Million | 104.66 Million | 104.56 Million | 104.49 Million | 104.53 Million | 104.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.85 Million | 104.66 Million | 104.56 Million | 104.49 Million | 104.53 Million | 104.53 Million |
| Gross Margin | 0.19 | 0.19 | 0.18 | 0.18 | 0.20 | 0.19 |
| EBIT Margin | 0.15 | 0.13 | 0.15 | - | 0.20 | 0.14 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.08 | 0.04 |
| EBITDA | 152.4 Million | 137.7 Million | 153 Million | - | 209.9 Million | 149 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.09 | 0.15 | 0.09 |
IEP
6557
4102
BMK
NUHCM
WILD