USD 60.67
(0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 507.66 Million | 610.16 Million | 587.14 Million | 601.13 Million | 580.65 Million | 368.35 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 507.66 Million | 610.16 Million | 587.14 Million | 601.13 Million | 580.65 Million | 368.35 Million |
Operating Expenses | 507.66 Million | 15.57 Million | -304.91 Million | -348.75 Million | -334.38 Million | -127.31 Million |
Selling, General and Administrative Expenses | 206.2 Million | 246.01 Million | 209.65 Million | 189.98 Million | 188.52 Million | 131.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 301.46 Million | -103.83 Million | -514.56 Million | -538.73 Million | -522.9 Million | -258.33 Million |
Cost and Expenses | 507.66 Million | 15.57 Million | -304.91 Million | -348.75 Million | -334.38 Million | -127.31 Million |
Operating Income | - | 358.03 Million | 282.23 Million | 252.38 Million | 246.26 Million | 241.03 Million |
Interest Expense | 414.85 Million | 96.8 Million | 63.24 Million | 95.06 Million | 148.17 Million | 81.03 Million |
Income Tax Expense | 9.11 Million | 50 Million | 57.48 Million | 51.17 Million | 53.52 Million | 31.73 Million |
Earnings before Tax | 52.31 Million | 246.29 Million | 282.23 Million | 252.38 Million | 246.26 Million | 159.99 Million |
Net Income | 43.2 Million | 196.29 Million | 224.75 Million | 201.2 Million | 192.73 Million | 128.25 Million |
Earnings Per Share Basic | 1.04 | 4.71 | 5.22 | 4.67 | 4.46 | 4.37 |
Earnings Per Share Diluted | 1.04 | 4.70 | 5.21 | 4.67 | 4.46 | 4.37 |
Weighted Average Shares Outstanding | 41.44 Million | 41.38 Million | 42.66 Million | 42.75 Million | 42.96 Million | 29.34 Million |
Weighted Average Shares Outstanding (Diluted) | 41.26 Million | 41.46 Million | 42.72 Million | 42.75 Million | 42.96 Million | 29.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.61 | 0.50 | 0.44 | 0.45 | 0.69 |
Profit Margin | 0.09 | 0.32 | 0.38 | 0.33 | 0.33 | 0.35 |
EBITDA | - | 273.72 Million | 307.19 Million | 277.78 Million | 270.92 Million | 174.12 Million |
Earnings Before Tax Margin | - | 0.59 | 0.48 | 0.42 | 0.42 | 0.65 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 120.3 Million | 254.82 Million | 250.23 Million | 243.18 Million | 923.03 Million | 122.75 Million |
Cost of Revenue | -134.73 Million | 2.25 Million | 131.13 Million | 87.94 Million | - | - |
Gross Profit | 255.04 Million | 252.56 Million | 119.1 Million | 155.24 Million | 923.03 Million | 122.75 Million |
Operating Expenses | 26.93 Million | 540.52 Million | 28.52 Million | 38.71 Million | 120.67 Million | 1.26 Million |
Selling, General and Administrative Expenses | 54.71 Million | 52.72 Million | 53.89 Million | 57 Million | - | 47.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -54.71 Million | -540.52 Million | -28.52 Million | -38.71 Million | -120.67 Million | -25.56 Million |
Cost and Expenses | 228.87 Million | 737.84 Million | 229.45 Million | 224.85 Million | 768.53 Million | 1.26 Million |
Operating Income | 25.7 Million | 37.74 Million | 40.25 Million | 18.31 Million | 194.11 Million | 41.02 Million |
Interest Expense | 134.87 Million | 133.93 Million | 132.17 Million | 126.21 Million | 56.44 Million | 113.69 Million |
Income Tax Expense | 5.26 Million | 5.12 Million | 6.47 Million | 3.45 Million | 9.11 Million | 8.24 Million |
Earnings before Tax | 25.7 Million | -488.33 Million | 30.62 Million | 18.31 Million | 52.31 Million | 41.02 Million |
Net Income | 20.43 Million | -491.27 Million | 24.15 Million | 14.85 Million | 43.2 Million | 32.77 Million |
Earnings Per Share Basic | 0.49 | -11.93 | 0.58 | 0.36 | - | 0.79 |
Earnings Per Share Diluted | 0.49 | -11.93 | 0.58 | 0.36 | - | 0.79 |
Weighted Average Shares Outstanding | 41.16 Million | 41.19 Million | 41.2 Million | 41.28 Million | 41.17 Million | 41.2 Million |
Weighted Average Shares Outstanding (Diluted) | 41.23 Million | 41.19 Million | 41.31 Million | 41.38 Million | 41.26 Million | 41.3 Million |
Gross Margin | 2.12 | 0.99 | 0.48 | 0.64 | 1.00 | 1.00 |
EBIT Margin | 0.21 | -2.06 | -0.04 | 0.08 | - | 0.33 |
Profit Margin | 0.17 | -1.93 | 0.10 | 0.06 | 0.05 | 0.27 |
EBITDA | 25.7 Million | -523.88 Million | -9.62 Million | 18.31 Million | - | 41.02 Million |
Earnings Before Tax Margin | 0.21 | 0.15 | 0.16 | 0.08 | 0.21 | 0.33 |
BEARDSELL
8147
NWSLV
BCAB
ORS
AAFRF