USD 60.25
(-5.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.03 Billion | 18.25 Billion | 18.73 Billion | 17.75 Billion | 14.95 Billion | 9.84 Billion |
Total Current Assets | 731.72 Million | 2.34 Billion | 4.61 Billion | 2.97 Billion | 1.65 Billion | 8.22 Billion |
Cash And Short Term Investments | 1.69 Billion | 2.34 Billion | 4.61 Billion | 2.97 Billion | 1.65 Billion | 817.35 Million |
Cash and Cash Equivalents | 722.23 Million | 654.81 Million | 2.61 Billion | 1.81 Billion | 570.88 Million | 132 Million |
Short Term Investments | 1.59 Billion | 1.69 Billion | 2 Billion | 1.15 Billion | 1.08 Billion | 685.35 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 731.72 Million | 735.23 Million | 2.66 Billion | 1.81 Billion | 575.7 Million | 7.41 Billion |
Total Non-Current Assets | 18.3 Billion | 3.31 Billion | 3.38 Billion | 2.48 Billion | 2.42 Billion | 1.62 Billion |
Net PPE | 355.83 Million | 355.36 Million | 308.02 Million | 249.46 Million | 242.87 Million | 167.86 Million |
Good Will And Intangible Assets | 1.04 Billion | 1.05 Billion | 1.06 Billion | 1.08 Billion | 1.09 Billion | 766.83 Million |
Good Will | 994.02 Million | 994.02 Million | 994.02 Million | 994.02 Million | 994.02 Million | 721.79 Million |
Intangible Assets | 50.56 Million | 62.99 Million | 75.49 Million | 88.07 Million | 100.74 Million | 45.04 Million |
Long-Term Investments | 675.17 Million | 1.89 Billion | 2 Billion | 1.15 Billion | 1.08 Billion | 685.35 Million |
Tax Assets | 92.66 Million | 78.66 Million | 26.17 Million | 3.93 Million | 6.94 Million | 13.18 Million |
Other Non Current Assets | 16.13 Billion | -78.66 Million | -26.17 Million | -3.93 Million | -6.94 Million | -13.18 Million |
Other Assets | - | 12.6 Billion | 10.72 Billion | 12.29 Billion | 10.87 Billion | - |
Total Liabilities | 16.63 Billion | 15.87 Billion | 16.15 Billion | 15.23 Billion | 12.61 Billion | 8.24 Billion |
Total Current Liabilities | 3.53 Billion | 7.58 Billion | 17 Million | 6.5 Million | 24.5 Million | 4.46 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.75 Million | 5.39 Million | 17 Million | 6.5 Million | 24.5 Million | 115 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.49 Billion | 7.57 Billion | -17 Million | -6.5 Million | -24.5 Million | 4.34 Billion |
Total Non Current Liabilities | 13.1 Billion | 15.87 Billion | 487.59 Million | 741.19 Million | 581.07 Million | 455.16 Million |
Long-Term Debt | 676.43 Million | 621.48 Million | 487.59 Million | 741.19 Million | 581.07 Million | 455.16 Million |
Deferred Revenue Non Current | -36.5 Million | 15.83 Billion | 451.82 Million | 692 Million | 531.45 Million | -67.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.42 Billion | -621.48 Million | -487.59 Million | -741.19 Million | -581.07 Million | 50.57 Million |
Other Liabilities | - | -7.58 Billion | 15.65 Billion | 14.49 Billion | 12.01 Billion | 3.32 Billion |
Total Equity | 2.4 Billion | 2.38 Billion | 2.57 Billion | 2.51 Billion | 2.33 Billion | 1.6 Billion |
Stock Holders Equity | 2.4 Billion | 2.38 Billion | 2.57 Billion | 2.51 Billion | 2.33 Billion | 1.6 Billion |
Common Stock | 413 Thousand | 412 Thousand | 428 Thousand | 431 Thousand | 430 Thousand | 306 Thousand |
Retained Earnings | 616.72 Million | 638.35 Million | 625.48 Million | 543.8 Million | 393.67 Million | 296.81 Million |
Accumulated other comprehensive income | -181.23 Million | -212.57 Million | 5.24 Million | 36.33 Million | 19.31 Million | -8.3 Million |
Common Stock Equity | 2.4 Billion | 2.38 Billion | 2.57 Billion | 2.51 Billion | 2.33 Billion | 1.6 Billion |
Capital Lease Obligation | 23.23 Million | 20.51 Million | 18.26 Million | 17.79 Million | 23.01 Million | - |
Total Investments | 675.17 Million | 3.59 Billion | 4.01 Billion | 2.3 Billion | 2.17 Billion | 1.37 Billion |
Total Debt | 676.43 Million | 621.48 Million | 487.59 Million | 741.19 Million | 581.07 Million | 455.16 Million |
Net Debt | -45.79 Million | -33.33 Million | -2.12 Billion | -1.07 Billion | 10.18 Million | 323.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.58 Billion | 18.35 Billion | 18.87 Billion | 19.03 Billion | 19.03 Billion | 18.51 Billion |
Total Current Assets | 1.61 Billion | 788.91 Million | 746.18 Million | 731.72 Million | 731.72 Million | 1.63 Billion |
Cash And Short Term Investments | 1.61 Billion | 759.96 Million | 729.99 Million | 1.69 Billion | 1.69 Billion | 1.63 Billion |
Cash and Cash Equivalents | 1.34 Billion | 770.99 Million | 730.24 Million | 722.23 Million | 722.23 Million | 711.95 Million |
Short Term Investments | 1.51 Billion | 1.49 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion | 1.54 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.35 Billion | 788.91 Million | 746.18 Million | 731.72 Million | 731.72 Million | 792.82 Million |
Total Non-Current Assets | 935.64 Million | 17.57 Billion | 18.12 Billion | 18.3 Billion | 18.3 Billion | 1.5 Billion |
Net PPE | 350.25 Million | 351.69 Million | 352.32 Million | 355.83 Million | 355.83 Million | 355.53 Million |
Good Will And Intangible Assets | 517.66 Million | 520.55 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Good Will | 476.02 Million | 476.02 Million | 994.02 Million | 994.02 Million | 994.02 Million | 994.02 Million |
Intangible Assets | 41.63 Million | 44.53 Million | 47.48 Million | 50.56 Million | 50.56 Million | 53.66 Million |
Long-Term Investments | 1.71 Billion | 713.65 Million | 683.06 Million | 675.17 Million | 675.17 Million | 1.75 Billion |
Tax Assets | 67.73 Million | 84.76 Million | 95.06 Million | 92.66 Million | 92.66 Million | 106.65 Million |
Other Non Current Assets | -1.71 Billion | 15.89 Billion | 15.95 Billion | 16.13 Billion | 16.13 Billion | -1.75 Billion |
Other Assets | 16.03 Billion | - | - | - | - | 15.37 Billion |
Total Liabilities | 16.63 Billion | 16.46 Billion | 16.47 Billion | 16.63 Billion | 16.63 Billion | 601.23 Million |
Total Current Liabilities | 3.44 Billion | 3.37 Billion | 3.3 Billion | 3.53 Billion | 3.53 Billion | 3.7 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 33.75 Million | 33.75 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.44 Billion | 3.37 Billion | 3.3 Billion | 3.49 Billion | 3.49 Billion | 3.7 Billion |
Total Non Current Liabilities | 13.18 Billion | 13.08 Billion | 13.16 Billion | 13.1 Billion | 13.1 Billion | 601.23 Million |
Long-Term Debt | 509.52 Million | 481.84 Million | 551.64 Million | 676.43 Million | 676.43 Million | 601.23 Million |
Deferred Revenue Non Current | - | - | - | -36.5 Million | -36.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -509.52 Million | 12.6 Billion | 12.61 Billion | 12.42 Billion | 12.42 Billion | -601.23 Million |
Other Liabilities | - | - | - | - | - | -3.7 Billion |
Total Equity | 1.94 Billion | 1.89 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.33 Billion |
Stock Holders Equity | 1.94 Billion | 1.89 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.33 Billion |
Common Stock | 414 Thousand | 414 Thousand | 414 Thousand | 413 Thousand | 413 Thousand | 413 Thousand |
Retained Earnings | 117.65 Million | 114.76 Million | 624.01 Million | 616.72 Million | 616.72 Million | 617.67 Million |
Accumulated other comprehensive income | -143.31 Million | -190.11 Million | -192.91 Million | -181.23 Million | -181.23 Million | -250.75 Million |
Common Stock Equity | 1.94 Billion | 1.89 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.33 Billion |
Capital Lease Obligation | - | - | - | 23.23 Million | 23.23 Million | - |
Total Investments | 1.51 Billion | 713.65 Million | 683.06 Million | 675.17 Million | 675.17 Million | 1.54 Billion |
Total Debt | 509.52 Million | 481.84 Million | 551.64 Million | 676.43 Million | 676.43 Million | 601.23 Million |
Net Debt | -838.52 Million | -289.15 Million | -178.6 Million | -45.79 Million | -45.79 Million | -110.72 Million |
BEARDSELL
8147
NWSLV
BCAB
ORS
AAFRF