CAD 0.04
(33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.2 Million | 3.34 Million | 3.75 Million | 2.45 Million | 2.62 Million | 1.57 Million |
Total Current Assets | 10.84 Thousand | 159.68 Thousand | 829.12 Thousand | 99.05 Thousand | 221.36 Thousand | 54.51 Thousand |
Cash And Short Term Investments | 6140.00 | 151.29 Thousand | 753.81 Thousand | 69.75 Thousand | 159.46 Thousand | 48.38 Thousand |
Cash and Cash Equivalents | 6140.00 | 151.29 Thousand | 753.79 Thousand | 69.71 Thousand | 159.41 Thousand | 48.34 Thousand |
Short Term Investments | - | - | 20.00 | 37.00 | 47.00 | 33.00 |
Net Receivables | 1202.00 | 2158.00 | 10.14 Thousand | 16.58 Thousand | 38.35 Thousand | 1080.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3502.00 | 6229.00 | 65.16 Thousand | 12.72 Thousand | 23.53 Thousand | 5055.00 |
Total Non-Current Assets | 3.19 Million | 3.18 Million | 2.92 Million | 2.35 Million | 2.39 Million | 1.52 Million |
Net PPE | 3.16 Million | 3.16 Million | 2.89 Million | 2.29 Million | 2.37 Million | 1.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 60.69 Thousand | 29 Thousand | 29 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 164.78 Thousand | 84.72 Thousand | 270.91 Thousand | 245.9 Thousand | 59.56 Thousand | 330.87 Thousand |
Total Current Liabilities | 164.78 Thousand | 84.72 Thousand | 270.91 Thousand | 245.9 Thousand | 59.56 Thousand | 330.87 Thousand |
Account Payables | 40.09 Thousand | 25.24 Thousand | 186.38 Thousand | 201.77 Thousand | 46.54 Thousand | 141.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 124.69 Thousand | 59.47 Thousand | 84.53 Thousand | 44.12 Thousand | 13.02 Thousand | 189.08 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.04 Million | 3.26 Million | 3.48 Million | 2.2 Million | 2.56 Million | 1.24 Million |
Stock Holders Equity | 3.04 Million | 3.26 Million | 3.48 Million | 2.2 Million | 2.56 Million | 1.24 Million |
Common Stock | 9.4 Million | 9.4 Million | 9.4 Million | 8.1 Million | 7.55 Million | 6.31 Million |
Retained Earnings | -9.78 Million | -9.56 Million | -9.34 Million | -8.79 Million | -7.42 Million | -6.77 Million |
Accumulated other comprehensive income | 3.42 Million | 3.42 Million | 3.42 Million | 2.9 Million | 2.42 Million | 1.67 Million |
Common Stock Equity | 3.04 Million | 3.26 Million | 3.48 Million | 2.2 Million | 2.56 Million | 1.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.9 Thousand | 25.9 Thousand | 20.00 | 37.00 | 47.00 | 33.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -6140.00 | -151.29 Thousand | -753.79 Thousand | -69.71 Thousand | -159.41 Thousand | -48.34 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Total Current Assets | 88.03 Thousand | 8508.00 | 10.84 Thousand | 10.84 Thousand | 15.04 Thousand | 16.81 Thousand |
Cash And Short Term Investments | 63.34 Thousand | 3769.00 | 6140.00 | 6140.00 | 9612.00 | 8749.00 |
Cash and Cash Equivalents | 63.34 Thousand | 3769.00 | 6140.00 | 6140.00 | 9612.00 | 8749.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1953.00 | 1237.00 | 1202.00 | 1202.00 | 961.00 | 2841.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 3502.00 | 3502.00 | 3502.00 | 4475.00 | 5225.00 |
Total Non-Current Assets | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million | 3.19 Million |
Net PPE | 3.17 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million | 3.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 167.06 Thousand | 188.6 Thousand | 164.78 Thousand | 164.78 Thousand | 141.99 Thousand | 124.22 Thousand |
Total Current Liabilities | 167.06 Thousand | 188.6 Thousand | 164.78 Thousand | 164.78 Thousand | 141.99 Thousand | 124.22 Thousand |
Account Payables | 22.02 Thousand | 46.34 Thousand | 40.09 Thousand | 40.09 Thousand | 37.7 Thousand | 37.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 145.04 Thousand | 142.26 Thousand | 124.69 Thousand | 124.69 Thousand | 104.29 Thousand | 86.57 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.11 Million | 3.01 Million | 3.04 Million | 3.04 Million | 3.06 Million | 3.08 Million |
Stock Holders Equity | 3.11 Million | 3.01 Million | 3.04 Million | 3.04 Million | 3.06 Million | 3.08 Million |
Common Stock | 9.54 Million | 9.4 Million | 9.4 Million | 9.4 Million | 9.4 Million | 9.4 Million |
Retained Earnings | -9.85 Million | -9.81 Million | -9.78 Million | -9.78 Million | -9.76 Million | -9.74 Million |
Accumulated other comprehensive income | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million |
Common Stock Equity | 3.11 Million | 3.01 Million | 3.04 Million | 3.04 Million | 3.06 Million | 3.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand | 25.9 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -63.34 Thousand | -3769.00 | -6140.00 | -6140.00 | -9612.00 | -8749.00 |
AAFRF
IBTX
BEARDSELL
MXCT
2327
BCAB