USD 1.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 5.38 Billion | 4.53 Billion | 4.1 Billion | 3.34 Billion | 3.05 Billion |
Cost of Revenue | 1.81 Billion | 2.85 Billion | 2.39 Billion | 2.34 Billion | 2.14 Billion | 1.99 Billion |
Gross Profit | 3.18 Billion | 2.53 Billion | 2.13 Billion | 1.75 Billion | 1.19 Billion | 1.06 Billion |
Operating Expenses | 1.54 Billion | 718.44 Million | 627.87 Million | 583.21 Million | 303.66 Million | 257.16 Million |
Selling, General and Administrative Expenses | 576 Million | 731.76 Million | 637.49 Million | 594.83 Million | 312.45 Million | 254.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 969 Million | 13.32 Million | 9.61 Million | 11.62 Million | 8.78 Million | -2.97 Million |
Cost and Expenses | 3.36 Billion | 3.57 Billion | 3.02 Billion | 2.93 Billion | 2.45 Billion | 2.24 Billion |
Operating Income | 1.64 Billion | 1.81 Billion | 1.51 Billion | 1.17 Billion | 889.51 Million | 806.23 Million |
Interest Expense | 484.27 Million | 424.3 Million | 334.61 Million | 358.16 Million | 322.21 Million | 346.52 Million |
Income Tax Expense | 26 Million | 291.06 Million | 450.95 Million | 297.94 Million | 185.51 Million | -77.44 Million |
Earnings before Tax | -63 Million | 1.05 Billion | 1.17 Billion | 735.35 Million | 583.89 Million | 369.35 Million |
Net Income | -165 Million | 663 Million | 631 Million | 339 Million | 370 Million | 388 Million |
Earnings Per Share Basic | -0.04 | 0.18 | 0.16 | 0.10 | 0.10 | 0.20 |
Earnings Per Share Diluted | -0.04 | 0.18 | 0.16 | 0.10 | 0.10 | 0.20 |
Weighted Average Shares Outstanding | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.58 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.75 Billion | 3.76 Billion | 3.75 Billion | 3.58 Billion | 1.98 Billion |
Gross Margin | 0.64 | 0.47 | 0.47 | 0.43 | 0.36 | 0.35 |
EBIT Margin | 0.43 | 0.49 | 0.49 | 0.46 | 0.45 | 0.45 |
Profit Margin | -0.03 | 0.12 | 0.14 | 0.08 | 0.11 | 0.13 |
EBITDA | 2.15 Billion | 2.65 Billion | 2.22 Billion | 1.81 Billion | 1.5 Billion | 1.37 Billion |
Earnings Before Tax Margin | 0.33 | 0.34 | 0.33 | 0.29 | 0.27 | 0.26 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 5 Billion | 1.27 Billion | 1.2 Billion | 1.39 Billion | 1.36 Billion |
Cost of Revenue | 576.42 Million | 2.58 Billion | 647.47 Million | 613.96 Million | 736.11 Million | 738.93 Million |
Gross Profit | 536.6 Million | 2.41 Billion | 622.84 Million | 586.97 Million | 660.07 Million | 622.2 Million |
Operating Expenses | 191.14 Million | 1.57 Billion | 203.16 Million | 178.3 Million | 188.59 Million | 180.67 Million |
Selling, General and Administrative Expenses | 194.13 Million | - | 205.22 Million | 186.98 Million | 195.68 Million | 184.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.98 Million | 21.09 Million | 2.05 Million | 8.67 Million | 7.09 Million | 4.06 Million |
Cost and Expenses | 767.56 Million | 4.16 Billion | 850.64 Million | 792.27 Million | 924.7 Million | 919.61 Million |
Operating Income | 345.45 Million | 841.96 Million | 419.67 Million | 408.66 Million | 471.48 Million | 441.53 Million |
Interest Expense | 119.46 Million | 435 Million | 127 Million | 110.84 Million | 122.68 Million | 122.81 Million |
Income Tax Expense | -26.87 Million | 26.12 Million | 28.73 Million | 91.56 Million | -70.97 Million | 6.09 Million |
Earnings before Tax | -117.47 Million | -63.29 Million | 44.12 Million | 224.57 Million | -224.07 Million | 238.53 Million |
Net Income | -103.53 Million | -165.77 Million | -6.15 Million | 115 Million | -172.36 Million | 195 Million |
Earnings Per Share Basic | -0.03 | - | -0.00 | 0.03 | -0.05 | 0.05 |
Earnings Per Share Diluted | -0.03 | - | -0.00 | 0.03 | -0.05 | 0.05 |
Weighted Average Shares Outstanding | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.76 Billion |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.49 | 0.47 | 0.46 |
EBIT Margin | 0.47 | - | 0.49 | 0.50 | 0.50 | 0.49 |
Profit Margin | -0.09 | -0.03 | -0.00 | 0.10 | -0.12 | 0.14 |
EBITDA | 517.68 Million | - | 622.84 Million | 598.54 Million | 694.54 Million | 664.84 Million |
Earnings Before Tax Margin | 0.31 | 0.17 | 0.33 | 0.34 | 0.34 | 0.32 |
IBTX
BEARDSELL
8147
2327
BCAB
ORS