USD 33.48
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 582.02 Million | 437.85 Million | 305.44 Million | 159.74 Million | 5.99 Million | - |
Cost of Revenue | 121.23 Million | 83.48 Million | 55.51 Million | 27.73 Million | 1.57 Million | 184 Thousand |
Gross Profit | 460.78 Million | 354.37 Million | 249.92 Million | 132 Million | 4.41 Million | -184 Thousand |
Operating Expenses | 268.75 Million | 234.18 Million | 162.39 Million | 115.01 Million | 150.32 Million | 41.43 Million |
Selling, General and Administrative Expenses | 192.69 Million | 163.3 Million | 132.02 Million | 95.57 Million | 80.72 Million | 29.06 Million |
Research and Development Expenses | 76.06 Million | 70.88 Million | 30.36 Million | 19.44 Million | 69.59 Million | 12.37 Million |
Other Expenses | - | 169 Thousand | 16 Thousand | -3.07 Million | - | - |
Cost and Expenses | 389.99 Million | 317.66 Million | 217.91 Million | 142.75 Million | 151.89 Million | 41.43 Million |
Operating Income | 192.03 Million | 120.18 Million | 68.7 Million | 3.67 Million | -145.9 Million | -41.43 Million |
Interest Expense | 23.75 Million | 15.66 Million | 23.97 Million | 28.22 Million | 6.07 Million | - |
Income Tax Expense | 44.54 Million | -76.78 Million | 2.83 Million | 14.91 Million | 6.07 Million | 1.54 Million |
Earnings before Tax | 173.39 Million | 104.68 Million | 37.42 Million | -36.94 Million | -151.97 Million | -39.89 Million |
Net Income | 128.85 Million | 181.46 Million | 34.59 Million | -51.85 Million | -158.05 Million | -39.89 Million |
Earnings Per Share Basic | 2.17 | 3.07 | 0.60 | -0.91 | -2.48 | -0.81 |
Earnings Per Share Diluted | 2.13 | 2.97 | 0.58 | -0.91 | -2.48 | -0.81 |
Weighted Average Shares Outstanding | 59.46 Million | 59.17 Million | 57.53 Million | 56.89 Million | 63.67 Million | 49.23 Million |
Weighted Average Shares Outstanding (Diluted) | 60.37 Million | 61.09 Million | 59.2 Million | 56.89 Million | 63.67 Million | 49.23 Million |
Gross Margin | 0.79 | 0.81 | 0.82 | 0.83 | 0.74 | - |
EBIT Margin | 0.37 | 0.27 | 0.29 | 0.09 | -23.80 | - |
Profit Margin | 0.22 | 0.41 | 0.11 | -0.32 | -26.36 | - |
EBITDA | 216.38 Million | 143.57 Million | 106.36 Million | 1.51 Million | -142.69 Million | -41.25 Million |
Earnings Before Tax Margin | 0.33 | 0.27 | 0.22 | 0.02 | -24.34 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 186.03 Million | 172.81 Million | 154.61 Million | 582.02 Million | 168.41 Million | 160.26 Million |
Cost of Revenue | 42.77 Million | 38.1 Million | 33.44 Million | 121.23 Million | 43.15 Million | 32.29 Million |
Gross Profit | 143.26 Million | 134.7 Million | 121.17 Million | 460.78 Million | 125.26 Million | 127.97 Million |
Operating Expenses | 81.55 Million | 113.35 Million | 69.13 Million | 268.75 Million | 85.06 Million | 63.46 Million |
Selling, General and Administrative Expenses | 56.16 Million | 49.77 Million | 46.94 Million | - | 54.75 Million | 45.96 Million |
Research and Development Expenses | 25.38 Million | 63.58 Million | 22.18 Million | - | 30.3 Million | 17.49 Million |
Other Expenses | - | 37 Thousand | -141 Thousand | 159 Thousand | 193 Thousand | -5000.00 |
Cost and Expenses | 124.32 Million | 151.45 Million | 102.58 Million | 389.99 Million | 128.21 Million | 95.75 Million |
Operating Income | 61.71 Million | 21.35 Million | 52.03 Million | 192.03 Million | 40.19 Million | 64.5 Million |
Interest Expense | 4.34 Million | 4.4 Million | 4.53 Million | 23.75 Million | 15.43 Million | 2.9 Million |
Income Tax Expense | 16.07 Million | 10.1 Million | 13.45 Million | 44.54 Million | 13.08 Million | 13.37 Million |
Earnings before Tax | 62.17 Million | 21.69 Million | 51.78 Million | 173.39 Million | 39.68 Million | 51.83 Million |
Net Income | 46.09 Million | 11.59 Million | 38.33 Million | 128.85 Million | 26.6 Million | 38.46 Million |
Earnings Per Share Basic | 0.81 | 0.20 | 0.68 | - | 0.46 | 0.64 |
Earnings Per Share Diluted | 0.79 | 0.20 | 0.67 | - | 0.45 | 0.63 |
Weighted Average Shares Outstanding | 56.87 Million | 56.8 Million | 56.77 Million | 59.46 Million | 58.32 Million | 59.86 Million |
Weighted Average Shares Outstanding (Diluted) | 58.1 Million | 57.54 Million | 57.59 Million | 60.37 Million | 58.85 Million | 60.68 Million |
Gross Margin | 0.77 | 0.78 | 0.78 | 0.79 | 0.74 | 0.80 |
EBIT Margin | 0.39 | 0.16 | 0.38 | - | 0.36 | 0.44 |
Profit Margin | 0.25 | 0.07 | 0.25 | 0.22 | 0.16 | 0.24 |
EBITDA | 72.48 Million | 27.4 Million | 58.15 Million | - | 61.24 Million | 70.61 Million |
Earnings Before Tax Margin | 0.33 | 0.12 | 0.34 | 0.33 | 0.24 | 0.40 |
ZIONP
LNA
DUNIY
SHRIPISTON
BBL
USHA