CAD 0.05
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 127.67 Thousand | - | 0.63 | 51.87 | 30.76 | - |
Gross Profit | -127.67 Thousand | - | -0.63 | -51.87 | -30.76 | - |
Operating Expenses | 2.04 Million | 2.96 Million | 1 Million | 467.79 Thousand | 181.22 Thousand | 92.56 Thousand |
Selling, General and Administrative Expenses | 2.04 Million | 2.43 Million | 937.17 Thousand | 350.9 Thousand | 143.01 Thousand | 82.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 66.35 Thousand | - | - | - |
Cost and Expenses | 2.17 Million | 2.96 Million | 1 Million | 467.79 Thousand | 181.22 Thousand | 92.56 Thousand |
Operating Income | -2.17 Million | -2.92 Million | -1 Million | -467.54 Thousand | -181.22 Thousand | -92.56 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 15.56 Thousand | -642.91 | -597.17 | -152.83 | -161.14 Thousand |
Earnings before Tax | -3.43 Million | -2.97 Million | -942.44 Thousand | -467.62 Thousand | -178.95 Thousand | -91.47 Thousand |
Net Income | -3.43 Million | -2.97 Million | -942.44 Thousand | -467.62 Thousand | -178.95 Thousand | -91.47 Thousand |
Earnings Per Share Basic | -0.07 | -0.09 | -0.05 | -0.04 | -0.04 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.09 | -0.05 | -0.04 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 52.59 Million | 33.84 Million | 17.26 Million | 11.26 Million | 4.13 Million | 931.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 52.59 Million | 33.84 Million | 17.26 Million | 11.26 Million | 4.13 Million | 931.5 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.25 Million | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 950.41 Thousand | - | - | - | - |
Cost of Revenue | - | 475.2 Thousand | 127.67 Thousand | 97.67 | 3.50 | 501.71 Thousand |
Gross Profit | - | 475.2 Thousand | -127.67 Thousand | -97.67 | -3.50 | -501.71 Thousand |
Operating Expenses | 345.93 Thousand | 127.86 Thousand | 3.16 Million | 630.05 Thousand | 895.1 Thousand | 1.76 Million |
Selling, General and Administrative Expenses | 345.93 Thousand | 127.86 Thousand | - | 630.05 Thousand | 814.18 Thousand | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.28 Thousand | - | - | 11.11 Thousand | 16.53 Thousand | - |
Cost and Expenses | 345.93 Thousand | 127.86 Thousand | 3.16 Million | 630.05 Thousand | 895.1 Thousand | 1.76 Million |
Operating Income | -345.93 Thousand | -127.87 Thousand | -3.16 Million | -630.06 Thousand | -937.82 Thousand | -1.76 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -316.17 Thousand | 354 Thousand | -2.17 Million | -516.49 | -43.56 Thousand | -1169.10 |
Earnings before Tax | -321.78 Thousand | -171.81 Thousand | -3.43 Million | -619.24 Thousand | -835.85 Thousand | -1.8 Million |
Net Income | -321.78 Thousand | -171.81 Thousand | -3.43 Million | -619.24 Thousand | -835.85 Thousand | -1.8 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 63.81 Million | 60.06 Million | 52.59 Million | 55.35 Million | 48.98 Million | 47.59 Million |
Weighted Average Shares Outstanding (Diluted) | 63.81 Million | 60.06 Million | 52.59 Million | 55.35 Million | 48.98 Million | 47.59 Million |
Gross Margin | - | 0.50 | - | - | - | - |
EBIT Margin | - | -0.13 | - | - | - | - |
Profit Margin | - | -0.18 | - | - | - | - |
EBITDA | -345.93 Thousand | -127.87 Thousand | - | -630.06 Thousand | -937.82 Thousand | -1.76 Million |
Earnings Before Tax Margin | - | -0.13 | - | - | - | - |
HRMY
ZIONP
LNA
TRGGF
SHRIPISTON
BBL