EUR 22.8
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 736.08 Million | 728.22 Million | 689.49 Million | 573.89 Million | 527.86 Million | 538.76 Million |
Cost of Revenue | 653.37 Million | 105.8 Million | 111.62 Million | 92.86 Million | 84.49 Million | 132.95 Million |
Gross Profit | 82.71 Million | 622.42 Million | 577.87 Million | 481.03 Million | 443.36 Million | 405.81 Million |
Operating Expenses | 178.1 Million | 567.32 Million | 519.01 Million | 433.94 Million | 389.17 Million | 363.72 Million |
Selling, General and Administrative Expenses | 76.25 Million | 86.85 Million | 81.66 Million | 66.72 Million | 58.83 Million | 107.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.85 Million | 480.47 Million | 437.34 Million | 367.21 Million | 330.34 Million | 256.06 Million |
Cost and Expenses | 673.1 Million | 673.12 Million | 630.63 Million | 526.8 Million | 473.66 Million | 496.67 Million |
Operating Income | 62.98 Million | 63.77 Million | 55.81 Million | 37.08 Million | 54.5 Million | 42.09 Million |
Interest Expense | 27.26 Million | 21.07 Million | 20.01 Million | 19.88 Million | 18.01 Million | 6.61 Million |
Income Tax Expense | 13.02 Million | 15.91 Million | 14.58 Million | 10.2 Million | 14.75 Million | 13.26 Million |
Earnings before Tax | 37.31 Million | 43.17 Million | 36.25 Million | 18.64 Million | 36.44 Million | 35.7 Million |
Net Income | 23.4 Million | 25.81 Million | 23.51 Million | 7.8 Million | 20.82 Million | 21.52 Million |
Earnings Per Share Basic | 2.29 | 2.49 | 2.45 | 0.81 | 2.16 | 2.23 |
Earnings Per Share Diluted | 2.29 | 2.49 | 2.45 | 0.81 | 2.16 | 2.23 |
Weighted Average Shares Outstanding | 10.22 Million | 10.35 Million | 9.57 Million | 9.58 Million | 9.65 Million | 9.66 Million |
Weighted Average Shares Outstanding (Diluted) | 10.22 Million | 10.35 Million | 9.59 Million | 9.58 Million | 9.65 Million | 9.67 Million |
Gross Margin | 0.11 | 0.85 | 0.84 | 0.84 | 0.84 | 0.75 |
EBIT Margin | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.10 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.04 | 0.04 |
EBITDA | 144.63 Million | 141.82 Million | 131.64 Million | 108.16 Million | 112.47 Million | 50.47 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.06 | 0.10 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 389.62 Million | 372.41 Million | 736.08 Million | 363.67 Million | 728.22 Million | 368.34 Million |
Cost of Revenue | 260.01 Million | 253.68 Million | 653.37 Million | 322.28 Million | 105.8 Million | 316.88 Million |
Gross Profit | 129.6 Million | 118.73 Million | 82.71 Million | 41.38 Million | 622.42 Million | 51.46 Million |
Operating Expenses | 96.5 Million | 85.71 Million | 17.74 Million | 17.88 Million | 567.32 Million | 31.89 Million |
Selling, General and Administrative Expenses | 45.67 Million | 34.59 Million | - | 2.75 Million | - | 15.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.82 Million | -16.55 Million | -17.39 Million | -15.12 Million | 480.47 Million | -16.14 Million |
Cost and Expenses | 356.52 Million | 339.39 Million | 671.11 Million | 340.17 Million | 673.12 Million | 348.77 Million |
Operating Income | 33.09 Million | 31.45 Million | 64.96 Million | 23.5 Million | 63.77 Million | 19.56 Million |
Interest Expense | 14.42 Million | - | 27.26 Million | 12.82 Million | 21.07 Million | 10.7 Million |
Income Tax Expense | 6.01 Million | 6.58 Million | 13.02 Million | 6.44 Million | 15.91 Million | 7.89 Million |
Earnings before Tax | 18.85 Million | 18.61 Million | 37.31 Million | 18.79 Million | 43.17 Million | 21.43 Million |
Net Income | 12.36 Million | 11.47 Million | 23.4 Million | 11.93 Million | 25.81 Million | 12.26 Million |
Earnings Per Share Basic | 1.21 | 1.13 | - | 1.16 | - | 1.17 |
Earnings Per Share Diluted | 1.21 | 1.13 | - | 1.16 | - | 1.17 |
Weighted Average Shares Outstanding | 10.22 Million | 10.19 Million | 10.22 Million | 10.25 Million | 10.35 Million | 10.44 Million |
Weighted Average Shares Outstanding (Diluted) | 10.22 Million | 10.19 Million | 10.22 Million | 10.25 Million | 10.35 Million | 10.44 Million |
Gross Margin | 0.33 | 0.32 | 0.11 | 0.11 | 0.85 | 0.14 |
EBIT Margin | 0.11 | 0.11 | - | 0.17 | - | 0.16 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 44.3 Million | 42.62 Million | - | 63.28 Million | - | 58.52 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.06 | 0.09 | 0.05 |
DUNIY
AWTRF
OILCOUNTUB
USHA
HRMY
ZIONP