Duni AB (publ) (DUNIY)
USD 29.44
(41.13%)
USD 29.44
(41.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.71 Billion | 689.33 Million | 589.53 Million | 488.98 Million | 586.33 Million |
| Cost of Revenue | 6 Billion | 571.54 Million | 495.76 Million | 413.26 Million | 452.4 Million |
| Gross Profit | 1.71 Billion | 117.78 Million | 93.77 Million | 75.72 Million | 133.92 Million |
| Operating Expenses | 1.08 Billion | 86.36 Million | 82.23 Million | 74.41 Million | 78.53 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 85.96 Million | 82.12 Million | 72.13 Million | 83.39 Million |
| Research and Development Expenses | 36 Million | 395.26 Thousand | 116.48 Thousand | 2.28 Million | 317.1 Thousand |
| Other Expenses | - | - | - | - | 5.17 Million |
| Cost and Expenses | 7.08 Billion | 657.91 Million | 578 Million | 487.68 Million | 530.94 Million |
| Operating Income | 633 Million | 31.42 Million | 11.53 Million | 1.3 Million | 55.38 Million |
| Interest Expense | 80 Million | 45 Million | 4.65 Million | 5.64 Million | 2.85 Million |
| Income Tax Expense | 150 Million | 8.1 Million | 6.52 Million | 325.91 Thousand | 10.99 Million |
| Earnings before Tax | 600 Million | 28.55 Million | 15.72 Million | 760.47 Thousand | 39.84 Million |
| Net Income | 390 Million | 19.76 Million | 8.85 Million | 217.27 Thousand | 28.43 Million |
| Earnings Per Share Basic | 33.19 | 0.84 | 0.38 | 0.01 | 1.21 |
| Earnings Per Share Diluted | 33.19 | 0.84 | 0.38 | 0.01 | 1.21 |
| Weighted Average Shares Outstanding | 11.74 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.74 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million |
| Gross Margin | 0.22 | 0.17 | 0.16 | 0.15 | 0.23 |
| EBIT Margin | 0.12 | 0.09 | 0.07 | 0.06 | 0.15 |
| Profit Margin | 0.05 | 0.03 | 0.02 | 0.00 | 0.05 |
| EBITDA | 948 Million | 605 Million | 436 Million | 338 Million | 73.67 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.02 | 0.00 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 175.4 Million | 1.73 Billion | 184.75 Million | 727.01 Million | 178.96 Million |
| Cost of Revenue | 1.58 Billion | 133.11 Million | 1.3 Billion | 135.07 Million | 565.47 Million | 133.37 Million |
| Gross Profit | 326 Million | 42.28 Million | 436 Million | 49.68 Million | 161.54 Million | 45.59 Million |
| Operating Expenses | 316 Million | 29.84 Million | 313 Million | 29.99 Million | 101.92 Million | 25.71 Million |
| Selling, General and Administrative Expenses | 287 Million | 28.99 Million | 290 Million | 28.77 Million | - | 24.87 Million |
| Research and Development Expenses | 11 Million | 841.93 Thousand | 9 Million | 1.21 Million | - | 832.41 Thousand |
| Other Expenses | 18 Million | - | 14 Million | -374.95 Thousand | -376.79 Thousand | - |
| Cost and Expenses | 1.9 Billion | 162.96 Million | 1.61 Billion | 165.07 Million | 667.39 Million | 159.08 Million |
| Operating Income | 10 Million | 12.44 Million | 123 Million | 19.68 Million | 59.62 Million | 19.88 Million |
| Interest Expense | 16 Million | 1.87 Million | 13 Million | 20 Million | 80 Million | 2.31 Million |
| Income Tax Expense | -6 Million | 1.4 Million | 26 Million | 7.59 Million | 14.12 Million | 3.79 Million |
| Earnings before Tax | -2 Million | 9.26 Million | 109 Million | 15.56 Million | 56.51 Million | 17.85 Million |
| Net Income | -2 Million | 7.48 Million | 78 Million | 7.31 Million | 36.73 Million | 12.2 Million |
| Earnings Per Share Basic | -0.09 | 0.32 | 3.32 | 0.31 | - | 0.52 |
| Earnings Per Share Diluted | -0.09 | 0.32 | 3.32 | 0.31 | - | 0.52 |
| Weighted Average Shares Outstanding | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million | 23.49 Million |
| Gross Margin | 0.17 | 0.24 | 0.25 | 0.27 | 0.22 | 0.25 |
| EBIT Margin | 0.01 | 0.10 | 0.07 | 0.14 | - | 0.15 |
| Profit Margin | -0.00 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 |
| EBITDA | 14 Million | 17.58 Million | 122 Million | 26.24 Million | - | 26.35 Million |
| Earnings Before Tax Margin | 0.01 | 0.07 | 0.07 | 0.11 | 0.08 | 0.11 |
AWTRF
OILCOUNTUB
CKSNY
HRMY
ZIONP
LNA