USD 0.13
(-8.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 48.51 Million | 28.22 Million | 16.15 Million | 12.84 Million |
Cost of Revenue | 45.77 Million | 26.16 Million | 15.5 Million | 12.24 Million |
Gross Profit | 2.74 Million | 2.06 Million | 648.72 Thousand | 605.57 Thousand |
Operating Expenses | 1.03 Million | 866.25 Thousand | 379.95 Thousand | 275.02 Thousand |
Selling, General and Administrative Expenses | 953.14 Thousand | 808.09 Thousand | 277.42 Thousand | 212.37 Thousand |
Research and Development Expenses | 79.98 Thousand | 58.16 Thousand | 102.52 Thousand | 62.64 Thousand |
Other Expenses | - | 15.49 Thousand | 788.00 | - |
Cost and Expenses | 46.8 Million | 27.03 Million | 15.88 Million | 12.51 Million |
Operating Income | 1.71 Million | 1.19 Million | 268.77 Thousand | 330.55 Thousand |
Interest Expense | 41.18 Thousand | 20.9 Thousand | 9961.00 | 5270.00 |
Income Tax Expense | 443.58 Thousand | 220.65 Thousand | 15 Thousand | 21.21 Thousand |
Earnings before Tax | 1.73 Million | 1.19 Million | 259.59 Thousand | 325.28 Thousand |
Net Income | 1.29 Million | 969.75 Thousand | 244.58 Thousand | 304.06 Thousand |
Earnings Per Share Basic | 0.04 | 0.03 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 30.6 Million | 31.88 Million | 31.88 Million | 31.88 Million |
Weighted Average Shares Outstanding (Diluted) | 30.6 Million | 31.88 Million | 31.88 Million | 31.88 Million |
Gross Margin | 0.06 | 0.07 | 0.04 | 0.05 |
EBIT Margin | 0.04 | 0.04 | 0.02 | 0.03 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 1.78 Million | 1.21 Million | 271.77 Thousand | 330.96 Thousand |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | 0.03 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.01 Million | 11.75 Million | 11.75 Million | 9.53 Million | 28.22 Million | 9.53 Million |
Cost of Revenue | 23.46 Million | 11.15 Million | 11.15 Million | 8.86 Million | 26.16 Million | 8.86 Million |
Gross Profit | 1.54 Million | 600.69 Thousand | 600.69 Thousand | 665.91 Thousand | 2.06 Million | 665.91 Thousand |
Operating Expenses | - | 192.98 Thousand | 192.98 Thousand | 307.12 Thousand | 866.25 Thousand | 307.12 Thousand |
Selling, General and Administrative Expenses | - | 176.08 Thousand | 176.08 Thousand | 297.24 Thousand | - | 297.24 Thousand |
Research and Development Expenses | - | 15.42 Thousand | 15.42 Thousand | 17.16 Thousand | - | 17.16 Thousand |
Other Expenses | - | - | - | - | 15.49 Thousand | - |
Cost and Expenses | 23.46 Million | 11.34 Million | 11.34 Million | 9.17 Million | 27.03 Million | 9.17 Million |
Operating Income | 1.54 Million | 409.18 Thousand | 409.18 Thousand | 351.51 Thousand | 1.19 Million | 351.51 Thousand |
Interest Expense | - | 16.78 Thousand | - | - | 20.9 Thousand | - |
Income Tax Expense | -529.8 Thousand | 20.01 Thousand | 20.01 Thousand | 90.82 Thousand | 220.65 Thousand | 90.82 Thousand |
Earnings before Tax | - | 400.11 Thousand | 400.11 Thousand | 352.17 Thousand | 1.19 Million | 352.17 Thousand |
Net Income | 529.8 Thousand | 380.09 Thousand | 380.09 Thousand | 261.35 Thousand | 969.75 Thousand | 261.35 Thousand |
Earnings Per Share Basic | 0.02 | 0.01 | 0.01 | 0.01 | - | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.01 | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | 29.48 Million | 29.48 Million | 29.48 Million | 29.85 Million | 31.88 Million | 29.85 Million |
Weighted Average Shares Outstanding (Diluted) | 29.48 Million | 29.48 Million | 29.48 Million | 29.85 Million | 31.88 Million | 29.85 Million |
Gross Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.06 | 0.04 | 0.04 | 0.04 | - | 0.04 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 1.54 Million | 414.97 Thousand | 414.97 Thousand | 354.85 Thousand | - | 354.85 Thousand |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
300913
MFCO
MRKV
HFCL
TRFE
SHRIRAMFIN