USD 0.13
(-8.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 15.5 Million | 4.46 Million | 542.99 Thousand | 2.81 Million |
Total Current Assets | 15.37 Million | 3.67 Million | 445.05 Thousand | 2.62 Million |
Cash And Short Term Investments | 6.65 Million | 1.2 Million | 293.51 Thousand | 55.88 Thousand |
Cash and Cash Equivalents | 6.65 Million | 1.2 Million | 293.51 Thousand | 55.88 Thousand |
Short Term Investments | - | 58.47 Thousand | 116.59 Thousand | 124.9 Thousand |
Net Receivables | 3.54 Million | 7748.00 | 3916.00 | 1.97 Million |
Inventory | - | 2.4 Million | 31.03 Thousand | 471.45 Thousand |
Other Current Assets | - | 2.46 Million | 147.62 Thousand | 596.35 Thousand |
Total Non-Current Assets | 126.74 Thousand | 790.13 Thousand | 97.93 Thousand | 185.63 Thousand |
Net PPE | 126.74 Thousand | 233.38 Thousand | 97.93 Thousand | 185.63 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 556.75 Thousand | -1.00 | - |
Other Assets | - | 1.00 | 1.00 | - |
Total Liabilities | 4.23 Million | 2.89 Million | 2 Million | 4.74 Million |
Total Current Liabilities | 3.86 Million | 2.57 Million | 2 Million | 4.67 Million |
Account Payables | 653.69 Thousand | 27.31 Thousand | 1.27 Million | 2.92 Million |
Tax Payables | 1.04 Million | 250.86 Thousand | 35.48 Thousand | 41.06 Thousand |
Short Term Debt | 833.52 Thousand | 648.5 Thousand | 505.39 Thousand | 1.07 Million |
Deferred Revenue | 1.18 Million | 1.49 Million | 166.89 Thousand | 542.44 Thousand |
Other Current Liabilities | 1.19 Million | 406.75 Thousand | 64.77 Thousand | 131.92 Thousand |
Total Non Current Liabilities | 368.04 Thousand | 321.21 Thousand | - | 68.56 Thousand |
Long-Term Debt | 368.04 Thousand | 249.1 Thousand | - | 68.56 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 72.1 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 11.27 Million | 1.56 Million | -1.46 Million | -1.93 Million |
Stock Holders Equity | 11.27 Million | 1.56 Million | -1.46 Million | -1.93 Million |
Common Stock | 3224.00 | 2948.00 | 2545.00 | 2545.00 |
Retained Earnings | 723.2 Thousand | -568.46 Thousand | -1.53 Million | -1.78 Million |
Accumulated other comprehensive income | -44.39 Thousand | -44.77 Thousand | -112.95 Thousand | -175.99 Thousand |
Common Stock Equity | 11.27 Million | 1.56 Million | -1.46 Million | -1.93 Million |
Capital Lease Obligation | - | 89.54 Thousand | 65.99 Thousand | 68.56 Thousand |
Total Investments | - | 58.47 Thousand | 116.59 Thousand | 124.9 Thousand |
Total Debt | 1.2 Million | 897.61 Thousand | 505.39 Thousand | 1.14 Million |
Net Debt | -5.45 Million | -305.58 Thousand | 211.88 Thousand | 1.09 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.5 Million | 6.17 Million | 6.17 Million | 4.46 Million | 4.46 Million | 4.46 Million |
Total Current Assets | 15.37 Million | 5.4 Million | 5.4 Million | 3.67 Million | 3.67 Million | 3.67 Million |
Cash And Short Term Investments | 6.65 Million | 1.72 Million | 1.72 Million | 1.2 Million | 1.2 Million | 1.26 Million |
Cash and Cash Equivalents | 6.65 Million | 1.11 Million | 1.11 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Short Term Investments | - | 609.79 Thousand | 609.79 Thousand | - | 58.47 Thousand | 58.47 Thousand |
Net Receivables | 3.54 Million | 218.49 Thousand | 218.49 Thousand | 7748.00 | 7748.00 | 7748.00 |
Inventory | - | 3.46 Million | 3.46 Million | - | 2.4 Million | 2.4 Million |
Other Current Assets | - | - | - | 2.46 Million | 58.47 Thousand | - |
Total Non-Current Assets | 126.74 Thousand | 768.71 Thousand | 768.71 Thousand | 790.13 Thousand | 790.13 Thousand | 790.13 Thousand |
Net PPE | 126.74 Thousand | 181.24 Thousand | 181.24 Thousand | 233.38 Thousand | 233.38 Thousand | 233.38 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 587.47 Thousand | 587.47 Thousand | 556.75 Thousand | 556.75 Thousand | 556.75 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.23 Million | 4.45 Million | 4.45 Million | 2.89 Million | 2.89 Million | 2.89 Million |
Total Current Liabilities | 3.86 Million | 4.12 Million | 4.12 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Account Payables | 653.69 Thousand | 1 Million | 1 Million | 27.31 Thousand | 54.65 Thousand | 27.31 Thousand |
Tax Payables | 1.04 Million | 293.04 Thousand | - | 250.86 Thousand | 328.09 Thousand | - |
Short Term Debt | 833.52 Thousand | 736.21 Thousand | 736.21 Thousand | 648.5 Thousand | 600.95 Thousand | 538.75 Thousand |
Deferred Revenue | 1.18 Million | 1.03 Million | - | 1.49 Million | 1.49 Million | - |
Other Current Liabilities | 1.19 Million | 1.35 Million | 2.38 Million | 406.75 Thousand | 426.96 Thousand | 2.01 Million |
Total Non Current Liabilities | 368.04 Thousand | 325.28 Thousand | 325.28 Thousand | 321.21 Thousand | 321.21 Thousand | 321.21 Thousand |
Long-Term Debt | 368.04 Thousand | 325.28 Thousand | 325.28 Thousand | 249.1 Thousand | 249.1 Thousand | 321.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 72.1 Thousand | 72.1 Thousand | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 11.27 Million | 1.72 Million | 1.72 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Stock Holders Equity | 11.27 Million | 1.72 Million | 1.72 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Common Stock | 3224.00 | 2948.00 | 2948.00 | 2948.00 | 2948.00 | 2948.00 |
Retained Earnings | 723.2 Thousand | 191.73 Thousand | 191.73 Thousand | -568.46 Thousand | -568.46 Thousand | -568.46 Thousand |
Accumulated other comprehensive income | -44.39 Thousand | -649.71 Thousand | -649.71 Thousand | -44.77 Thousand | -44.77 Thousand | -44.77 Thousand |
Common Stock Equity | 11.27 Million | 1.72 Million | 1.72 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Capital Lease Obligation | - | 46.21 Thousand | 46.21 Thousand | 89.54 Thousand | 89.54 Thousand | 89.54 Thousand |
Total Investments | - | 609.79 Thousand | 609.79 Thousand | - | 58.47 Thousand | 58.47 Thousand |
Total Debt | 1.2 Million | 1.06 Million | 1.06 Million | 897.61 Thousand | 850.06 Thousand | 859.96 Thousand |
Net Debt | -5.45 Million | -51.14 Thousand | -51.14 Thousand | -305.58 Thousand | -353.14 Thousand | -343.23 Thousand |
300913
MFCO
MRKV
HFCL
TRFE
SHRIRAMFIN