USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 5.21 Million | 5.18 Million | 3.1 Million | 3.92 Million | 3.34 Million |
Cost of Revenue | 2.7 Million | 3.44 Million | 3.63 Million | 2.03 Million | 2.27 Million | 2.01 Million |
Gross Profit | 1.12 Million | 1.76 Million | 1.54 Million | 1.07 Million | 1.64 Million | 1.32 Million |
Operating Expenses | 1.58 Million | 1.43 Million | 1.28 Million | 1.37 Million | 1.45 Million | 1.33 Million |
Selling, General and Administrative Expenses | 1.31 Million | 1.07 Million | 943.28 Thousand | 1 Million | 1.45 Million | 1.33 Million |
Research and Development Expenses | 265.4 Thousand | 362.3 Thousand | 343.3 Thousand | 372 Thousand | 372.7 Thousand | 334.85 Thousand |
Other Expenses | - | - | - | - | - | 3940.00 |
Cost and Expenses | 4.28 Million | 4.88 Million | 4.92 Million | 3.4 Million | 3.73 Million | 3.34 Million |
Operating Income | -453.65 Thousand | 330.66 Thousand | 259.68 Thousand | -294.48 Thousand | 181.27 Thousand | -2643.00 |
Interest Expense | - | 677.00 | 5866.00 | 8719.00 | - | 13.36 Thousand |
Income Tax Expense | 50.00 | 100.00 | 100.00 | 50.00 | 50.00 | 50.00 |
Earnings before Tax | -170.93 Thousand | 654.42 Thousand | 560.78 Thousand | -292.58 Thousand | 180.91 Thousand | -16 Thousand |
Net Income | -170.98 Thousand | 654.32 Thousand | 560.68 Thousand | -292.63 Thousand | 180.86 Thousand | -16.05 Thousand |
Earnings Per Share Basic | -0.07 | 0.25 | 0.22 | -0.11 | 0.07 | -0.01 |
Earnings Per Share Diluted | -0.07 | 0.25 | 0.22 | -0.11 | 0.07 | -0.01 |
Weighted Average Shares Outstanding | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Gross Margin | 0.29 | 0.34 | 0.30 | 0.35 | 0.42 | 0.40 |
EBIT Margin | -0.02 | 0.08 | 0.06 | -0.08 | 0.06 | 0.02 |
Profit Margin | -0.04 | 0.13 | 0.11 | -0.09 | 0.05 | -0.00 |
EBITDA | -73.38 Thousand | 400.6 Thousand | 307.94 Thousand | -257.46 Thousand | 231.71 Thousand | 70 Thousand |
Earnings Before Tax Margin | -0.12 | 0.06 | 0.05 | -0.09 | 0.05 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 832.35 Thousand | 470.66 Thousand | 645.23 Thousand | 1.1 Million | 3.83 Million | 934.7 Thousand |
Cost of Revenue | 525.22 Thousand | 421.36 Thousand | 489.57 Thousand | 642.01 Thousand | 2.7 Million | 637.28 Thousand |
Gross Profit | 307.12 Thousand | 49.3 Thousand | 155.66 Thousand | 465.39 Thousand | 1.12 Million | 297.41 Thousand |
Operating Expenses | 284.71 Thousand | 311.69 Thousand | 305.79 Thousand | 282.46 Thousand | 1.31 Million | 308.55 Thousand |
Selling, General and Administrative Expenses | 284.71 Thousand | 311.69 Thousand | 305.79 Thousand | 282.46 Thousand | - | 308.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 809.93 Thousand | 733.05 Thousand | 795.36 Thousand | 924.47 Thousand | 4.02 Million | 945.84 Thousand |
Operating Income | 22.41 Thousand | -262.39 Thousand | -150.13 Thousand | 182.94 Thousand | -188.25 Thousand | -11.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 50.00 | -1.00 | 50.00 | 50.00 | 3.00 |
Earnings before Tax | 31.08 Thousand | -253.32 Thousand | -139.57 Thousand | 191.13 Thousand | -170.93 Thousand | -7632.00 |
Net Income | 31.08 Thousand | -253.37 Thousand | -139.57 Thousand | 191.08 Thousand | -170.98 Thousand | -7632.00 |
Earnings Per Share Basic | 0.01 | -0.10 | -0.05 | 0.07 | - | -0.00 |
Earnings Per Share Diluted | 0.01 | -0.10 | -0.05 | 0.07 | - | -0.00 |
Weighted Average Shares Outstanding | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Gross Margin | 0.37 | 0.10 | 0.24 | 0.42 | 0.29 | 0.32 |
EBIT Margin | 0.06 | -0.50 | -0.19 | 0.18 | - | 0.02 |
Profit Margin | 0.04 | -0.54 | -0.22 | 0.17 | -0.04 | -0.01 |
EBITDA | 48.74 Thousand | -236.06 Thousand | -123.8 Thousand | 197.61 Thousand | - | 16.92 Thousand |
Earnings Before Tax Margin | 0.03 | -0.56 | -0.23 | 0.17 | -0.05 | -0.01 |
MRKV
BALKRISIND
300449
SHRIRAMFIN
HAO
300913