USD 57.24
(-3.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 579.9 Million | 424.33 Million | 252.65 Million | 152.17 Million | 81.22 Million |
Cost of Revenue | 59.7 Million | 51.68 Million | 29.98 Million | 18.46 Million | 9.37 Million |
Gross Profit | 520.19 Million | 372.65 Million | 222.66 Million | 133.71 Million | 71.85 Million |
Operating Expenses | 707.63 Million | 584.06 Million | 351.62 Million | 347.59 Million | 200.21 Million |
Selling, General and Administrative Expenses | 506.79 Million | 427.92 Million | 254.4 Million | 240.95 Million | 140.85 Million |
Research and Development Expenses | 200.84 Million | 156.14 Million | 97.21 Million | 106.64 Million | 59.36 Million |
Other Expenses | - | 21.58 Million | -30.85 Million | 23.45 Million | -4.8 Million |
Cost and Expenses | 767.34 Million | 635.74 Million | 381.61 Million | 366.06 Million | 209.59 Million |
Operating Income | -187.44 Million | -211.41 Million | -128.95 Million | -213.88 Million | -128.36 Million |
Interest Expense | - | - | 736 Thousand | - | - |
Income Tax Expense | 264.05 Million | 2.89 Million | -1.51 Million | 2.83 Million | 1.2 Million |
Earnings before Tax | -163.97 Million | -177.79 Million | -159.07 Million | -189.36 Million | -129.54 Million |
Net Income | -424.17 Million | -180.69 Million | -157.56 Million | -192.19 Million | -130.74 Million |
Earnings Per Share Basic | -2.75 | -1.22 | -1.98 | -1.45 | -0.99 |
Earnings Per Share Diluted | -2.75 | -1.22 | -1.98 | -1.45 | -0.99 |
Weighted Average Shares Outstanding | 154.28 Million | 148.4 Million | 79.75 Million | 132.49 Million | 132.49 Million |
Weighted Average Shares Outstanding (Diluted) | 154.28 Million | 148.4 Million | 79.75 Million | 132.49 Million | 132.49 Million |
Gross Margin | 0.90 | 0.88 | 0.88 | 0.88 | 0.88 |
EBIT Margin | -0.32 | -0.49 | -0.51 | -1.40 | -1.58 |
Profit Margin | -0.73 | -0.43 | -0.62 | -1.26 | -1.61 |
EBITDA | -187.44 Million | -205.81 Million | -127.74 Million | -213.66 Million | - |
Earnings Before Tax Margin | -0.32 | -0.50 | -0.51 | -1.41 | -1.58 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 579.9 Million | 163.77 Million | 149.66 Million | 139.58 Million | 126.87 Million | 424.33 Million |
Cost of Revenue | 59.34 Million | 15.98 Million | 15.08 Million | 14.69 Million | 13.93 Million | 51.68 Million |
Gross Profit | 520.56 Million | 147.79 Million | 134.58 Million | 124.88 Million | 112.93 Million | 372.65 Million |
Operating Expenses | 699.97 Million | 180.76 Million | 174.85 Million | 178.94 Million | 171.17 Million | 584.06 Million |
Selling, General and Administrative Expenses | - | 128.37 Million | 125.79 Million | 129.93 Million | 120.78 Million | - |
Research and Development Expenses | - | 52.38 Million | 49.05 Million | 49 Million | 50.38 Million | - |
Other Expenses | 189 Thousand | 191 Thousand | 569 Thousand | -1.33 Million | 253 Thousand | 21.58 Million |
Cost and Expenses | 759.31 Million | 196.75 Million | 189.93 Million | 193.63 Million | 185.11 Million | 635.74 Million |
Operating Income | -179.41 Million | -32.97 Million | -40.26 Million | -54.05 Million | -58.23 Million | -211.41 Million |
Interest Expense | - | 7.25 Million | - | - | -7.25 Million | -41.99 Million |
Income Tax Expense | 264.05 Million | 1.76 Million | 256.78 Million | 4.01 Million | 1.48 Million | 2.89 Million |
Earnings before Tax | -163.97 Million | -35.8 Million | -29.56 Million | -47.19 Million | -51.41 Million | -177.79 Million |
Net Income | -424.17 Million | -36.46 Million | -285.15 Million | -50.08 Million | -52.89 Million | -180.69 Million |
Earnings Per Share Basic | - | -0.23 | -1.84 | -0.33 | -0.35 | - |
Earnings Per Share Diluted | - | -0.23 | -1.84 | -0.33 | -0.35 | - |
Weighted Average Shares Outstanding | 154.28 Million | 156.6 Million | 155.12 Million | 153.64 Million | 151.69 Million | 148.4 Million |
Weighted Average Shares Outstanding (Diluted) | 154.28 Million | 156.6 Million | 155.12 Million | 153.64 Million | 151.69 Million | 148.4 Million |
Gross Margin | 0.90 | 0.90 | 0.90 | 0.89 | 0.89 | 0.88 |
EBIT Margin | - | -0.19 | -0.26 | -0.38 | -0.45 | - |
Profit Margin | -0.73 | -0.22 | -1.91 | -0.36 | -0.42 | -0.43 |
EBITDA | - | -31.41 Million | -38.62 Million | -52.39 Million | -56.56 Million | - |
Earnings Before Tax Margin | -0.31 | -0.20 | -0.27 | -0.39 | -0.46 | -0.50 |
002165
DSY
LXFR
FICO
002630
3380