Fair Isaac Corporation (FICO)
USD 2051.1
(-4.07%)
USD 2051.1
(-4.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.51 Billion | 1.37 Billion | 1.31 Billion | 1.29 Billion | 1.16 Billion |
| Cost of Revenue | 348.2 Million | 311.05 Million | 302.17 Million | 332.46 Million | 361.14 Million | 336.84 Million |
| Gross Profit | 1.36 Billion | 1.2 Billion | 1.07 Billion | 984.07 Million | 933.42 Million | 823.23 Million |
| Operating Expenses | 635.69 Million | 561.61 Million | 532.68 Million | 570.76 Million | 592.42 Million | 569.69 Million |
| Selling, General and Administrative Expenses | 462.83 Million | 400.56 Million | 383.86 Million | 396.28 Million | 420.93 Million | 414.08 Million |
| Research and Development Expenses | 171.94 Million | 159.95 Million | 146.75 Million | 171.23 Million | 166.49 Million | 149.47 Million |
| Other Expenses | 917 Thousand | -89.2 Million | 2.06 Million | 3.25 Million | 4.99 Million | 6.12 Million |
| Cost and Expenses | 983.89 Million | 872.66 Million | 834.85 Million | 903.22 Million | 953.56 Million | 906.53 Million |
| Operating Income | 733.62 Million | 642.83 Million | 542.41 Million | 321.12 Million | 295.96 Million | 253.54 Million |
| Interest Expense | 105.63 Million | 95.54 Million | 68.96 Million | 40.09 Million | 42.17 Million | 39.75 Million |
| Income Tax Expense | 129.21 Million | 124.24 Million | 97.76 Million | 81.05 Million | 20.58 Million | 23.94 Million |
| Earnings before Tax | 642.02 Million | 553.62 Million | 471.3 Million | 473.14 Million | 257 Million | 216.07 Million |
| Net Income | 512.81 Million | 429.37 Million | 373.54 Million | 392.08 Million | 236.41 Million | 192.12 Million |
| Earnings Per Share Basic | 20.78 | 17.18 | 14.34 | 13.65 | 8.13 | 6.63 |
| Earnings Per Share Diluted | 20.45 | 16.93 | 14.18 | 13.40 | 7.90 | 6.34 |
| Weighted Average Shares Outstanding | 24.67 Million | 24.98 Million | 26.04 Million | 28.73 Million | 29.06 Million | 28.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.07 Million | 25.36 Million | 26.34 Million | 29.26 Million | 29.93 Million | 30.29 Million |
| Gross Margin | 0.80 | 0.79 | 0.78 | 0.75 | 0.72 | 0.71 |
| EBIT Margin | 0.44 | 0.43 | 0.41 | 0.26 | 0.32 | 0.25 |
| Profit Margin | 0.30 | 0.28 | 0.27 | 0.30 | 0.18 | 0.17 |
| EBITDA | 761.49 Million | 663.8 Million | 576.66 Million | 554.92 Million | 349.55 Million | 287.43 Million |
| Earnings Before Tax Margin | 0.43 | 0.42 | 0.39 | 0.24 | 0.23 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 447.84 Million | 433.8 Million | 382.05 Million | 389.73 Million | 1.51 Billion | 398.68 Million |
| Cost of Revenue | 88.5 Million | 87.22 Million | 83.46 Million | 82.83 Million | 311.05 Million | 71.84 Million |
| Gross Profit | 359.34 Million | 346.58 Million | 298.59 Million | 306.9 Million | 1.2 Billion | 326.84 Million |
| Operating Expenses | 169.09 Million | 151.74 Million | 147.23 Million | 141.2 Million | 561.61 Million | 149.81 Million |
| Selling, General and Administrative Expenses | 124.88 Million | 110.86 Million | 104.32 Million | 99.33 Million | - | 108.08 Million |
| Research and Development Expenses | 44.21 Million | 40.88 Million | 42.63 Million | 41.59 Million | - | 41.45 Million |
| Other Expenses | 3.93 Million | 3.98 Million | 3.39 Million | -25.23 Million | -89.2 Million | -19.24 Million |
| Cost and Expenses | 257.59 Million | 238.96 Million | 230.7 Million | 224.03 Million | 872.66 Million | 221.65 Million |
| Operating Income | 190.25 Million | 194.84 Million | 151.35 Million | 165.69 Million | 642.83 Million | 177.03 Million |
| Interest Expense | 26.86 Million | 26.09 Million | 24.16 Million | 24.3 Million | 95.54 Million | -24.54 Million |
| Income Tax Expense | 41.06 Million | 42.93 Million | 9.52 Million | 39.04 Million | 124.24 Million | 29.02 Million |
| Earnings before Tax | 167.31 Million | 172.73 Million | 130.59 Million | 140.46 Million | 553.62 Million | 157.78 Million |
| Net Income | 126.25 Million | 129.79 Million | 121.06 Million | 101.42 Million | 429.37 Million | 128.75 Million |
| Earnings Per Share Basic | 5.12 | 5.23 | 4.89 | 4.09 | - | 5.16 |
| Earnings Per Share Diluted | 5.05 | 5.16 | 4.80 | 4.01 | - | 5.08 |
| Weighted Average Shares Outstanding | 24.64 Million | 24.81 Million | 24.76 Million | 24.82 Million | 24.98 Million | 24.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.01 Million | 25.15 Million | 25.21 Million | 25.27 Million | 25.36 Million | 25.33 Million |
| Gross Margin | 0.80 | 0.80 | 0.78 | 0.79 | 0.79 | 0.82 |
| EBIT Margin | 0.43 | 0.46 | 0.41 | 0.43 | - | 0.45 |
| Profit Margin | 0.28 | 0.30 | 0.32 | 0.26 | 0.28 | 0.32 |
| EBITDA | 194.08 Million | 198.19 Million | 157.57 Million | 168.69 Million | - | 180.37 Million |
| Earnings Before Tax Margin | 0.42 | 0.45 | 0.40 | 0.43 | 0.42 | 0.44 |
002630
3380
GTLB
BTGOF
EQNR
SMOP