USD 57.24
(-3.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.32 Billion | 1.16 Billion | 1.09 Billion | 362.56 Million | 391.84 Million |
Total Current Assets | 1.24 Billion | 1.11 Billion | 1.05 Billion | 348.49 Million | 384.47 Million |
Cash And Short Term Investments | 1.03 Billion | 936.65 Million | 934.7 Million | 282.85 Million | 343.32 Million |
Cash and Cash Equivalents | 287.99 Million | 295.4 Million | 884.67 Million | 282.85 Million | 343.32 Million |
Short Term Investments | 748.28 Million | 641.24 Million | 50.03 Million | - | - |
Net Receivables | 181.26 Million | 130.47 Million | 77.23 Million | 39.67 Million | 25.3 Million |
Inventory | 1.00 | 49.08 Million | 39.59 Million | 25.49 Million | 14.8 Million |
Other Current Assets | 31.07 Million | 1.74 Million | 314 Thousand | 479 Thousand | 1.04 Million |
Total Non-Current Assets | 76.13 Million | 51.23 Million | 39.59 Million | 14.07 Million | 7.37 Million |
Net PPE | 3.35 Million | 6.79 Million | 3.27 Million | - | - |
Good Will And Intangible Assets | 9.87 Million | 12.04 Million | 14.43 Million | 797 Thousand | - |
Good Will | 8.14 Million | 8.14 Million | 8.14 Million | - | - |
Intangible Assets | 1.73 Million | 3.9 Million | 6.28 Million | 797 Thousand | - |
Long-Term Investments | - | 12.68 Million | 2.5 Million | - | - |
Tax Assets | 6.88 Million | 9.68 Million | 7.52 Million | 2.84 Million | 1.89 Million |
Other Non Current Assets | 56 Million | 10.02 Million | 11.86 Million | 10.43 Million | 5.47 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 706.81 Million | 344.47 Million | 292.16 Million | 593.78 Million | 526.59 Million |
Total Current Liabilities | 662.07 Million | 306.29 Million | 241.59 Million | 127.18 Million | 77.78 Million |
Account Payables | 1.73 Million | 5.18 Million | 4.98 Million | 3.11 Million | 1.67 Million |
Tax Payables | 260.88 Million | 5.35 Million | 4.36 Million | 2.11 Million | 1.57 Million |
Short Term Debt | 410 Thousand | 716 Thousand | - | 19.3 Million | 14.03 Million |
Deferred Revenue | 338.34 Million | 254.38 Million | 179.22 Million | 103.54 Million | 61.51 Million |
Other Current Liabilities | 321.57 Million | 46.01 Million | 57.39 Million | 1.22 Million | 559 Thousand |
Total Non Current Liabilities | 44.74 Million | 38.17 Million | 50.57 Million | 466.6 Million | 448.8 Million |
Long-Term Debt | - | 413 Thousand | - | -3.75 Million | -2.76 Million |
Deferred Revenue Non Current | 23.79 Million | 28.35 Million | 32.56 Million | 30.62 Million | 18.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.5 Million | 8.56 Million | 17.62 Million | 435.98 Million | 430.06 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 617.93 Million | 824.72 Million | 799.26 Million | -231.22 Million | -134.74 Million |
Stock Holders Equity | 571.17 Million | 771.02 Million | 774.86 Million | -231.22 Million | -134.74 Million |
Common Stock | - | - | - | - | - |
Retained Earnings | -1.14 Billion | -725.64 Million | -553.33 Million | -398.19 Million | -206 Million |
Accumulated other comprehensive income | 2.33 Million | -705 Thousand | 7.72 Million | -19.91 Million | 4.09 Million |
Common Stock Equity | 571.17 Million | 771.02 Million | 774.86 Million | -231.22 Million | -134.74 Million |
Capital Lease Obligation | 410 Thousand | 1.12 Million | - | - | - |
Total Investments | 748.28 Million | 653.93 Million | 50.03 Million | - | - |
Total Debt | 410 Thousand | 1.12 Million | - | - | - |
Net Debt | -287.58 Million | -294.27 Million | -884.67 Million | -282.85 Million | -343.32 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.32 Billion | 1.32 Billion | 1.22 Billion | 1.18 Billion | 1.16 Billion | 1.16 Billion |
Total Current Assets | 1.24 Billion | 1.24 Billion | 1.18 Billion | 1.14 Billion | 1.11 Billion | 1.11 Billion |
Cash And Short Term Investments | 1.03 Billion | 1.03 Billion | 989.63 Million | 986.28 Million | 937.63 Million | 936.65 Million |
Cash and Cash Equivalents | 287.99 Million | 287.99 Million | 285.3 Million | 273.22 Million | 315.93 Million | 295.4 Million |
Short Term Investments | 748.28 Million | 748.28 Million | 704.32 Million | 713.05 Million | 621.7 Million | 641.24 Million |
Net Receivables | 181.26 Million | 181.26 Million | 135.61 Million | 105.81 Million | 126.07 Million | 130.47 Million |
Inventory | 1.00 | 1.00 | 27.19 Million | - | 1.00 | 49.08 Million |
Other Current Assets | 31.07 Million | 31.07 Million | 29.89 Million | 51.12 Million | 51.5 Million | 1.74 Million |
Total Non-Current Assets | 76.13 Million | 76.13 Million | 44.56 Million | 45.84 Million | 48.88 Million | 51.23 Million |
Net PPE | 3.35 Million | 3.35 Million | 4.22 Million | 4.75 Million | 6.23 Million | 6.79 Million |
Good Will And Intangible Assets | 9.87 Million | 9.87 Million | 10.39 Million | 10.91 Million | 11.46 Million | 12.04 Million |
Good Will | 8.14 Million | 8.14 Million | 8.14 Million | 8.14 Million | 8.14 Million | 8.14 Million |
Intangible Assets | 1.73 Million | 1.73 Million | 2.25 Million | 2.77 Million | 3.32 Million | 3.9 Million |
Long-Term Investments | - | - | 9.63 Million | 10.57 Million | 11.73 Million | 12.68 Million |
Tax Assets | 6.88 Million | 6.88 Million | 15.1 Million | 14.74 Million | - | 9.68 Million |
Other Non Current Assets | 56 Million | 56 Million | 5.2 Million | 4.86 Million | 19.45 Million | 10.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 706.81 Million | 706.81 Million | 633.71 Million | 357.82 Million | 348.5 Million | 344.47 Million |
Total Current Liabilities | 662.07 Million | 662.07 Million | 585.92 Million | 321.19 Million | 311.05 Million | 306.29 Million |
Account Payables | 1.73 Million | 1.73 Million | 5.02 Million | 4.16 Million | 3.02 Million | 5.18 Million |
Tax Payables | 260.88 Million | 260.88 Million | 256.61 Million | 5.94 Million | 4.17 Million | 5.35 Million |
Short Term Debt | 410 Thousand | 410 Thousand | 522 Thousand | 617 Thousand | 911 Thousand | 716 Thousand |
Deferred Revenue | 338.34 Million | 338.34 Million | 287.64 Million | 268.88 Million | 263.42 Million | 254.38 Million |
Other Current Liabilities | 321.57 Million | 321.57 Million | 292.73 Million | 47.53 Million | 43.69 Million | 46.01 Million |
Total Non Current Liabilities | 44.74 Million | 44.74 Million | 47.79 Million | 36.63 Million | 37.45 Million | 38.17 Million |
Long-Term Debt | - | - | 54 Thousand | 138 Thousand | 531 Thousand | 413 Thousand |
Deferred Revenue Non Current | 23.79 Million | 23.79 Million | 23.01 Million | 25.86 Million | 28.04 Million | 28.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.5 Million | 3.5 Million | 7.6 Million | 9.87 Million | 8.01 Million | 8.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 617.93 Million | 617.93 Million | 593.18 Million | 831.24 Million | 815.6 Million | 824.72 Million |
Stock Holders Equity | 571.17 Million | 571.17 Million | 546.56 Million | 783.65 Million | 765.48 Million | 771.02 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -1.14 Billion | -1.14 Billion | -1.11 Billion | -828.19 Million | -778.11 Million | -725.64 Million |
Accumulated other comprehensive income | 2.33 Million | 2.33 Million | 1.54 Million | 1.78 Million | 1 Million | -705 Thousand |
Common Stock Equity | 571.17 Million | 571.17 Million | 546.56 Million | 783.65 Million | 765.48 Million | 771.02 Million |
Capital Lease Obligation | 410 Thousand | 410 Thousand | 576 Thousand | 755 Thousand | 1.44 Million | 1.12 Million |
Total Investments | 748.28 Million | 748.28 Million | 704.32 Million | 723.63 Million | 621.7 Million | 653.93 Million |
Total Debt | 410 Thousand | 410 Thousand | 576 Thousand | 755 Thousand | 1.44 Million | 1.12 Million |
Net Debt | -287.58 Million | -287.58 Million | -284.73 Million | -272.47 Million | -314.49 Million | -294.27 Million |
002165
DSY
LXFR
FICO
002630
3380