USD 1.98
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.47 Million | 59.87 Million | 76.42 Million | 87.61 Million | 102.56 Million | 106.22 Million |
Total Current Assets | 30.1 Million | 41.87 Million | 54.69 Million | 63.44 Million | 79.11 Million | 77.36 Million |
Cash And Short Term Investments | 14.42 Million | 30.57 Million | 43.96 Million | 53.95 Million | 66.56 Million | 61.84 Million |
Cash and Cash Equivalents | 14.42 Million | 27.21 Million | 36.97 Million | 44.23 Million | 51.5 Million | 42.49 Million |
Short Term Investments | - | 3.36 Million | 6.99 Million | 9.71 Million | 15.06 Million | 19.34 Million |
Net Receivables | 3.33 Million | 3.47 Million | 4.51 Million | 3.66 Million | 6.33 Million | 7.33 Million |
Inventory | 4.97 Million | 6.41 Million | 4.65 Million | 4.34 Million | 4.28 Million | 5.68 Million |
Other Current Assets | 7.36 Million | 1.41 Million | 1.55 Million | 1.48 Million | 1.93 Million | 2.17 Million |
Total Non-Current Assets | 12.36 Million | 18 Million | 21.73 Million | 24.16 Million | 23.44 Million | 28.85 Million |
Net PPE | 2.7 Million | 7.42 Million | 7.35 Million | 7.32 Million | 8.11 Million | 9 Million |
Good Will And Intangible Assets | 9.53 Million | 9.76 Million | 10 Million | 10.23 Million | 10.46 Million | 10.7 Million |
Good Will | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million |
Intangible Assets | 1.55 Million | 1.79 Million | 2.02 Million | 2.25 Million | 2.48 Million | 2.72 Million |
Long-Term Investments | - | -157 Thousand | 3.34 Million | 5.79 Million | 4.11 Million | 8.99 Million |
Tax Assets | 11 Thousand | 157 Thousand | - | -10.23 Million | -10.46 Million | 35 Thousand |
Other Non Current Assets | 122 Thousand | 810 Thousand | 1.02 Million | 11.04 Million | 11.21 Million | 125 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.5 Million | 8.5 Million | 13.3 Million | 12.02 Million | 12.92 Million | 13.06 Million |
Total Current Liabilities | 5.36 Million | 7.2 Million | 8.86 Million | 7.46 Million | 8.26 Million | 8.73 Million |
Account Payables | 668 Thousand | 1.62 Million | 1.47 Million | 1.56 Million | 1.18 Million | 1.86 Million |
Tax Payables | 10 Thousand | 345 Thousand | 127 Thousand | 198 Thousand | 620 Thousand | 622 Thousand |
Short Term Debt | 567 Thousand | 413 Thousand | 537 Thousand | 375 Thousand | 498 Thousand | - |
Deferred Revenue | 10 Thousand | -2.03 Million | - | - | - | - |
Other Current Liabilities | 4.12 Million | 7.2 Million | 6.85 Million | 5.52 Million | 6.57 Million | 6.86 Million |
Total Non Current Liabilities | 1.13 Million | 1.3 Million | 4.44 Million | 4.55 Million | 4.66 Million | 4.33 Million |
Long-Term Debt | 955 Thousand | 238 Thousand | 361 Thousand | 324 Thousand | 142 Thousand | - |
Deferred Revenue Non Current | -969 Thousand | -250 Thousand | - | -9000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Million | 1.3 Million | 4.07 Million | 4.23 Million | 4.51 Million | 4.33 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.97 Million | 51.37 Million | 63.11 Million | 75.59 Million | 89.64 Million | 93.15 Million |
Stock Holders Equity | 35.97 Million | 51.37 Million | 63.11 Million | 75.59 Million | 89.64 Million | 93.15 Million |
Common Stock | 25 Thousand | 25 Thousand | 24 Thousand | 24 Thousand | 23 Thousand | 22 Thousand |
Retained Earnings | -24.56 Million | -4.47 Million | 11.49 Million | 27.86 Million | 49.37 Million | 59.7 Million |
Accumulated other comprehensive income | -87 Thousand | -127 Thousand | -154 Thousand | -20 Thousand | 71 Thousand | -37 Thousand |
Common Stock Equity | 35.97 Million | 51.37 Million | 63.11 Million | 75.59 Million | 89.64 Million | 93.15 Million |
Capital Lease Obligation | 955 Thousand | 238 Thousand | 898 Thousand | 699 Thousand | 640 Thousand | - |
Total Investments | - | 3.36 Million | 10.33 Million | 15.5 Million | 19.17 Million | 28.34 Million |
Total Debt | 1.52 Million | 238 Thousand | 898 Thousand | 699 Thousand | 640 Thousand | - |
Net Debt | -12.9 Million | -26.97 Million | -36.07 Million | -43.53 Million | -50.86 Million | -42.49 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 42.47 Million | 42.47 Million | 49.05 Million | 53.1 Million | 56.52 Million | 59.87 Million |
Total Current Assets | 30.1 Million | 30.1 Million | 31.53 Million | 35.23 Million | 38.3 Million | 41.87 Million |
Cash And Short Term Investments | 14.42 Million | 14.42 Million | 21.57 Million | 25.32 Million | 27.73 Million | 30.57 Million |
Cash and Cash Equivalents | 14.42 Million | 14.42 Million | 21.57 Million | 24.66 Million | 26.84 Million | 27.21 Million |
Short Term Investments | - | - | - | 651 Thousand | 891 Thousand | 3.36 Million |
Net Receivables | 3.33 Million | 3.33 Million | 2.49 Million | 3.08 Million | 3.08 Million | 3.47 Million |
Inventory | 4.97 Million | 4.97 Million | 5.5 Million | 5.57 Million | 5.92 Million | 6.41 Million |
Other Current Assets | 7.36 Million | 7.36 Million | 1.39 Million | 1.25 Million | 1.55 Million | 1.41 Million |
Total Non-Current Assets | 12.36 Million | 12.36 Million | 17.52 Million | 17.86 Million | 18.21 Million | 18 Million |
Net PPE | 2.7 Million | 2.7 Million | 7.8 Million | 7.06 Million | 7.21 Million | 7.42 Million |
Good Will And Intangible Assets | 9.53 Million | 9.53 Million | 9.59 Million | 9.65 Million | 9.7 Million | 9.76 Million |
Good Will | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million | 7.97 Million |
Intangible Assets | 1.55 Million | 1.55 Million | 1.61 Million | 1.67 Million | 1.73 Million | 1.79 Million |
Long-Term Investments | 1.55 Million | - | - | - | - | -157 Thousand |
Tax Assets | 11 Thousand | 11 Thousand | - | - | - | 157 Thousand |
Other Non Current Assets | -1.43 Million | 122 Thousand | 125 Thousand | 1.15 Million | 1.29 Million | 810 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.5 Million | 6.5 Million | 9.47 Million | 7.73 Million | 7.94 Million | 8.5 Million |
Total Current Liabilities | 5.36 Million | 5.36 Million | 8.42 Million | 6.4 Million | 6.25 Million | 7.2 Million |
Account Payables | 668 Thousand | 668 Thousand | 1.27 Million | 864 Thousand | 753 Thousand | 1.62 Million |
Tax Payables | 10 Thousand | 10 Thousand | 163 Thousand | 343 Thousand | 372 Thousand | 345 Thousand |
Short Term Debt | 567 Thousand | 567 Thousand | 346 Thousand | 396 Thousand | 470 Thousand | 413 Thousand |
Deferred Revenue | 10 Thousand | 10 Thousand | -1.62 Million | -1.26 Million | -1.22 Million | -2.03 Million |
Other Current Liabilities | 4.12 Million | 4.12 Million | 8.42 Million | 6.4 Million | 6.25 Million | 7.2 Million |
Total Non Current Liabilities | 1.13 Million | 1.13 Million | 1.05 Million | 1.33 Million | 1.69 Million | 1.3 Million |
Long-Term Debt | 955 Thousand | 955 Thousand | 542 Thousand | 592 Thousand | 674 Thousand | 238 Thousand |
Deferred Revenue Non Current | -1.00 | -969 Thousand | - | -605 Thousand | -686 Thousand | -250 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Thousand | 1.12 Million | 495 Thousand | 1.33 Million | 1.69 Million | 1.3 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 35.97 Million | 35.97 Million | 39.58 Million | 45.36 Million | 48.58 Million | 51.37 Million |
Stock Holders Equity | 35.97 Million | 35.97 Million | 39.58 Million | 45.36 Million | 48.58 Million | 51.37 Million |
Common Stock | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -24.56 Million | -24.56 Million | -20.24 Million | -13.64 Million | -9.58 Million | -4.47 Million |
Accumulated other comprehensive income | -87 Thousand | -87 Thousand | -87 Thousand | -91 Thousand | -100 Thousand | -127 Thousand |
Common Stock Equity | 35.97 Million | 35.97 Million | 39.58 Million | 45.36 Million | 48.58 Million | 51.37 Million |
Capital Lease Obligation | 955 Thousand | 955 Thousand | 888 Thousand | 592 Thousand | 674 Thousand | 238 Thousand |
Total Investments | 1.55 Million | - | - | 651 Thousand | 891 Thousand | 3.36 Million |
Total Debt | 1.52 Million | 1.52 Million | 888 Thousand | 592 Thousand | 674 Thousand | 238 Thousand |
Net Debt | -12.9 Million | -12.9 Million | -20.68 Million | -24.07 Million | -26.17 Million | -26.97 Million |
RWNFF
PUPOF
SHYAMCENT
LCR
AVIA
PHXHF