ILA 1648.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.9 Million | 82.72 Million | 59.45 Million | 61.97 Million | 96.43 Million | 82.99 Million |
Total Current Assets | 33.07 Million | 53.06 Million | 28.72 Million | 30.88 Million | 66.38 Million | 54.01 Million |
Cash And Short Term Investments | 18.93 Million | 17.82 Million | 7.37 Million | 12 Million | 16.28 Million | 12.93 Million |
Cash and Cash Equivalents | 6.82 Million | 14.32 Million | 2.72 Million | 6.72 Million | 9.93 Million | 11.92 Million |
Short Term Investments | 12.11 Million | 3.49 Million | 4.65 Million | 5.28 Million | 6.34 Million | 1 Million |
Net Receivables | 5.13 Million | 20.21 Million | 10.51 Million | 5.62 Million | 28.42 Million | 22.47 Million |
Inventory | -12.11 Million | -3.49 Million | -4.65 Million | -5.28 Million | -6.34 Million | -1 Million |
Other Current Assets | 7.09 Million | 18.51 Million | 15.48 Million | 18.53 Million | 28.02 Million | 19.61 Million |
Total Non-Current Assets | 28.82 Million | 29.66 Million | 30.73 Million | 31.09 Million | 30.04 Million | 28.98 Million |
Net PPE | 2.69 Million | 3.11 Million | 3.43 Million | 4.17 Million | 2.82 Million | 1.29 Million |
Good Will And Intangible Assets | 24.19 Million | 24.23 Million | 24.32 Million | 24.97 Million | 25.62 Million | 26.28 Million |
Good Will | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million |
Intangible Assets | 333 Thousand | 373 Thousand | 455 Thousand | 1.11 Million | 1.76 Million | 2.41 Million |
Long-Term Investments | 700 Thousand | 626 Thousand | 254 Thousand | 21 Thousand | 312 Thousand | 125 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.23 Million | 1.68 Million | 2.72 Million | 1.91 Million | 1.28 Million | 1.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.54 Million | 54.96 Million | 39.01 Million | 37.11 Million | 68.62 Million | 59.92 Million |
Total Current Liabilities | 25.01 Million | 45.36 Million | 27.47 Million | 24.08 Million | 58.39 Million | 49.08 Million |
Account Payables | 7.05 Million | 12.19 Million | 7.04 Million | 4.34 Million | 15.01 Million | 12.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.38 Million | 3.65 Million | 9.23 Million | 8.16 Million | 10.08 Million | 7.77 Million |
Deferred Revenue | 3.67 Million | - | - | - | - | - |
Other Current Liabilities | 11.89 Million | 29.51 Million | 11.19 Million | 11.57 Million | 33.29 Million | 28.87 Million |
Total Non Current Liabilities | 4.52 Million | 9.6 Million | 11.54 Million | 13.03 Million | 10.22 Million | 10.83 Million |
Long-Term Debt | 3.87 Million | 9.47 Million | 11.43 Million | 12.81 Million | 6.03 Million | 7.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 651 Thousand | 131 Thousand | 101 Thousand | 216 Thousand | 4.19 Million | 3.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.36 Million | 27.76 Million | 20.44 Million | 24.85 Million | 27.81 Million | 23.07 Million |
Stock Holders Equity | 17.04 Million | 14.58 Million | 8.38 Million | 10.26 Million | 12.19 Million | 9.25 Million |
Common Stock | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million |
Retained Earnings | 9.46 Million | 7 Million | 780 Thousand | 2.67 Million | 4.62 Million | 1.7 Million |
Accumulated other comprehensive income | -948 Thousand | -949.99 Thousand | -927 Thousand | -942 Thousand | -954 Thousand | -979.99 Thousand |
Common Stock Equity | 17.04 Million | 14.58 Million | 8.38 Million | 10.26 Million | 12.19 Million | 9.25 Million |
Capital Lease Obligation | 1.15 Million | 1.61 Million | 2.14 Million | 2.74 Million | 1.41 Million | - |
Total Investments | 12.81 Million | 4.12 Million | 4.9 Million | 5.3 Million | 6.66 Million | 1.13 Million |
Total Debt | 6.26 Million | 13.12 Million | 20.67 Million | 20.98 Million | 16.12 Million | 14.98 Million |
Net Debt | -563 Thousand | -1.19 Million | 17.95 Million | 14.25 Million | 6.18 Million | 3.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 86.41 Million | 69.22 Million | 61.9 Million | 61.9 Million | 87.24 Million | 110.18 Million |
Total Current Assets | 57.26 Million | 40.27 Million | 33.07 Million | 33.07 Million | 58.37 Million | 80.09 Million |
Cash And Short Term Investments | 19.53 Million | 15.78 Million | 18.93 Million | 18.93 Million | 17.51 Million | 16.99 Million |
Cash and Cash Equivalents | 10.09 Million | 8.84 Million | 6.82 Million | 6.82 Million | 14.07 Million | 13.37 Million |
Short Term Investments | 9.43 Million | 6.94 Million | 12.11 Million | 12.11 Million | 3.44 Million | 3.62 Million |
Net Receivables | 21.8 Million | 11.24 Million | 5.13 Million | 5.13 Million | 26.81 Million | 35.05 Million |
Inventory | - | -6.94 Million | -12.11 Million | -12.11 Million | -3.44 Million | -3.62 Million |
Other Current Assets | 15.93 Million | 13.24 Million | 21.11 Million | 21.11 Million | 17.48 Million | 31.66 Million |
Total Non-Current Assets | 29.14 Million | 28.94 Million | 28.82 Million | 28.82 Million | 28.86 Million | 30.08 Million |
Net PPE | 2.32 Million | 2.54 Million | 2.69 Million | 2.69 Million | 2.9 Million | 3.06 Million |
Good Will And Intangible Assets | 24.26 Million | 24.27 Million | 24.19 Million | 24.19 Million | 24.19 Million | 24.2 Million |
Good Will | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million | 23.86 Million |
Intangible Assets | 398 Thousand | 411 Thousand | 333 Thousand | 333 Thousand | 334 Thousand | 338 Thousand |
Long-Term Investments | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 703 Thousand | 632 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.85 Million | 1.42 Million | 1.23 Million | 1.23 Million | 1.06 Million | 2.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.54 Million | 39.55 Million | 29.54 Million | 29.54 Million | 55 Million | 84.33 Million |
Total Current Liabilities | 47.78 Million | 33.43 Million | 25.01 Million | 25.01 Million | 50.16 Million | 78.57 Million |
Account Payables | 15.23 Million | 9.47 Million | 7.05 Million | 7.05 Million | 20.86 Million | 23.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.9 Million | 2.58 Million | 2.38 Million | 2.38 Million | 2.57 Million | 2.6 Million |
Deferred Revenue | 618 Thousand | 610 Thousand | - | - | - | - |
Other Current Liabilities | 29.03 Million | 21.37 Million | 15.57 Million | 15.57 Million | 26.73 Million | 52.49 Million |
Total Non Current Liabilities | 8.75 Million | 6.12 Million | 4.52 Million | 4.52 Million | 4.84 Million | 5.75 Million |
Long-Term Debt | 8.36 Million | 5.58 Million | 4.38 Million | 4.38 Million | 4.7 Million | 5.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 386 Thousand | 538 Thousand | 147 Thousand | 147 Thousand | 138 Thousand | 136 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.87 Million | 29.66 Million | 32.36 Million | 32.36 Million | 32.23 Million | 25.85 Million |
Stock Holders Equity | 16.73 Million | 16.57 Million | 17.04 Million | 17.04 Million | 17.28 Million | 11.68 Million |
Common Stock | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million |
Retained Earnings | 9.15 Million | 8.99 Million | 9.46 Million | 9.46 Million | 9.7 Million | 4.1 Million |
Accumulated other comprehensive income | -948 Thousand | -948 Thousand | -948 Thousand | -948 Thousand | -946.99 Thousand | -948 Thousand |
Common Stock Equity | 16.73 Million | 16.57 Million | 17.04 Million | 17.04 Million | 17.28 Million | 11.68 Million |
Capital Lease Obligation | 855 Thousand | 993 Thousand | 1.15 Million | 1.15 Million | 1.34 Million | 1.47 Million |
Total Investments | 10.13 Million | 7.64 Million | 12.81 Million | 12.81 Million | 4.14 Million | 4.26 Million |
Total Debt | 11.26 Million | 8.17 Million | 6.76 Million | 6.76 Million | 7.27 Million | 8.22 Million |
Net Debt | 1.17 Million | -675 Thousand | -59 Thousand | -59 Thousand | -6.79 Million | -5.14 Million |
PHXHF
GSIT
RWNFF
GODREJCP
4403
LCR