USD 1.98
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.76 Million | 29.69 Million | 33.38 Million | 27.72 Million | 43.34 Million | 51.48 Million |
Cost of Revenue | 9.94 Million | 12.01 Million | 14.84 Million | 14.51 Million | 18 Million | 19.85 Million |
Gross Profit | 11.82 Million | 17.68 Million | 18.53 Million | 13.21 Million | 25.34 Million | 31.62 Million |
Operating Expenses | 32.25 Million | 33.48 Million | 36.22 Million | 34.48 Million | 36.14 Million | 31.81 Million |
Selling, General and Administrative Expenses | 10.56 Million | 9.93 Million | 11.55 Million | 11.13 Million | 10.92 Million | 10.45 Million |
Research and Development Expenses | 21.68 Million | 23.55 Million | 24.67 Million | 23.34 Million | 25.22 Million | 21.35 Million |
Other Expenses | - | -106 Thousand | -131 Thousand | -201 Thousand | -71 Thousand | -221 Thousand |
Cost and Expenses | 42.19 Million | 45.49 Million | 51.07 Million | 48.99 Million | 54.14 Million | 51.66 Million |
Operating Income | -20.43 Million | -15.8 Million | -17.69 Million | -21.26 Million | -10.8 Million | -182 Thousand |
Interest Expense | - | - | 71 Thousand | - | - | - |
Income Tax Expense | 70 Thousand | 372 Thousand | -45 Thousand | 335 Thousand | 247 Thousand | 105 Thousand |
Earnings before Tax | -20.01 Million | -15.6 Million | -17.75 Million | -21.17 Million | -10.09 Million | 268 Thousand |
Net Income | -20.08 Million | -15.97 Million | -17.7 Million | -21.5 Million | -10.33 Million | 163 Thousand |
Earnings Per Share Basic | -0.80 | -0.65 | -0.73 | -0.91 | -0.45 | 0.01 |
Earnings Per Share Diluted | -0.80 | -0.65 | -0.73 | -0.91 | -0.45 | 0.01 |
Weighted Average Shares Outstanding | 25.14 Million | 24.59 Million | 24.3 Million | 23.67 Million | 22.96 Million | 23.34 Million |
Weighted Average Shares Outstanding (Diluted) | 25.14 Million | 24.59 Million | 24.3 Million | 23.67 Million | 22.96 Million | 23.34 Million |
Gross Margin | 0.54 | 0.60 | 0.56 | 0.48 | 0.58 | 0.61 |
EBIT Margin | -0.88 | -0.53 | -0.53 | -0.77 | -0.25 | -0.00 |
Profit Margin | -0.92 | -0.54 | -0.53 | -0.78 | -0.24 | 0.00 |
EBITDA | -19.09 Million | -14 Million | -15.03 Million | -20.05 Million | -9.36 Million | 1.27 Million |
Earnings Before Tax Margin | -0.94 | -0.53 | -0.53 | -0.77 | -0.25 | -0.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.76 Million | 5.15 Million | 5.31 Million | 5.7 Million | 5.58 Million | 5.38 Million |
Cost of Revenue | 9.94 Million | 2.49 Million | 2.34 Million | 2.58 Million | 2.51 Million | 2.37 Million |
Gross Profit | 11.82 Million | 2.65 Million | 2.97 Million | 3.12 Million | 3.06 Million | 3 Million |
Operating Expenses | 33.14 Million | 7.17 Million | 9.66 Million | 7.21 Million | 8.2 Million | 6.87 Million |
Selling, General and Administrative Expenses | - | 2.35 Million | 2.68 Million | 2.52 Million | 3 Million | 1.87 Million |
Research and Development Expenses | - | 4.81 Million | 6.97 Million | 4.69 Million | 5.2 Million | 5 Million |
Other Expenses | -127 Thousand | -9000.00 | 5000.00 | -60 Thousand | -63 Thousand | -12 Thousand |
Cost and Expenses | 43.08 Million | 9.66 Million | 12 Million | 9.8 Million | 10.72 Million | 9.25 Million |
Operating Income | -21.32 Million | -4.51 Million | -6.68 Million | -4.09 Million | -5.13 Million | -3.87 Million |
Interest Expense | - | - | - | - | - | -101 Thousand |
Income Tax Expense | 70 Thousand | -85 Thousand | 71 Thousand | 33 Thousand | 51 Thousand | 191 Thousand |
Earnings before Tax | -20.01 Million | -4.4 Million | -6.53 Million | -4.02 Million | -5.05 Million | -3.77 Million |
Net Income | -20.08 Million | -4.32 Million | -6.6 Million | -4.05 Million | -5.11 Million | -3.96 Million |
Earnings Per Share Basic | - | -0.17 | -0.26 | -0.16 | -0.21 | -0.16 |
Earnings Per Share Diluted | - | -0.17 | -0.26 | -0.16 | -0.21 | -0.16 |
Weighted Average Shares Outstanding | 25.14 Million | 25.29 Million | 25.25 Million | 25.16 Million | 24.86 Million | 24.68 Million |
Weighted Average Shares Outstanding (Diluted) | 25.14 Million | 25.29 Million | 25.25 Million | 25.16 Million | 24.86 Million | 24.68 Million |
Gross Margin | 0.54 | 0.52 | 0.56 | 0.55 | 0.55 | 0.56 |
EBIT Margin | - | -0.83 | -1.22 | -0.72 | -0.92 | -0.72 |
Profit Margin | -0.92 | -0.84 | -1.24 | -0.71 | -0.91 | -0.74 |
EBITDA | - | -4.3 Million | -6.47 Million | -4.09 Million | -5.13 Million | -3.87 Million |
Earnings Before Tax Margin | -0.98 | -0.88 | -1.26 | -0.72 | -0.92 | -0.72 |
RWNFF
PUPOF
SHYAMCENT
LCR
AVIA
PHXHF