USD 0.02
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 19.62 Million | 22.35 Million | 30.82 Million | 2.81 Million | 379 Thousand |
Cost of Revenue | 21.01 Million | 22.8 Million | 8.93 Million | 2.69 Million | 919 Thousand |
Gross Profit | -1.39 Million | -453 Thousand | 21.89 Million | 123 Thousand | -540 Thousand |
Operating Expenses | 11.51 Million | 17.15 Million | 10.88 Million | 12.55 Million | 821 Thousand |
Selling, General and Administrative Expenses | 5.97 Million | 10.02 Million | 7.55 Million | 1.07 Million | 698 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 453 Thousand | 200 Thousand | 204 Thousand | - | - |
Cost and Expenses | 32.53 Million | 39.96 Million | 19.81 Million | 15.24 Million | 1.74 Million |
Operating Income | -11.62 Million | -19.74 Million | 20.68 Million | -2.69 Million | -1.32 Million |
Interest Expense | 38 Million | 14.36 Million | 4.23 Million | - | - |
Income Tax Expense | 4.06 Million | -298 Thousand | 775 Thousand | - | - |
Earnings before Tax | -14.59 Million | -61.9 Million | -10.86 Million | -13.7 Million | -1.42 Million |
Net Income | -18.65 Million | -61.6 Million | -11.63 Million | -13.7 Million | -1.42 Million |
Earnings Per Share Basic | -0.28 | -0.94 | -0.18 | -1.38 | -0.14 |
Earnings Per Share Diluted | -0.28 | -0.94 | -0.18 | -1.38 | -0.14 |
Weighted Average Shares Outstanding | 65.61 Million | 65.61 Million | 65.4 Million | 9.9 Million | 9.9 Million |
Weighted Average Shares Outstanding (Diluted) | 65.61 Million | 65.61 Million | 65.4 Million | 9.9 Million | 9.9 Million |
Gross Margin | -0.07 | -0.02 | 0.71 | 0.04 | -1.42 |
EBIT Margin | -0.56 | -0.46 | 0.47 | -0.34 | -3.27 |
Profit Margin | -0.95 | -2.76 | -0.38 | -4.87 | -3.76 |
EBITDA | -7.37 Million | -40.4 Million | -3.29 Million | -953 Thousand | -1.23 Million |
Earnings Before Tax Margin | -0.59 | -0.88 | 0.67 | -0.96 | -3.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.71 Million | 5.82 Million | 5.55 Million | 19.62 Million | 4.85 Million | 4.75 Million |
Cost of Revenue | 4.82 Million | 5.73 Million | 4.8 Million | 21.01 Million | 5.47 Million | 5.39 Million |
Gross Profit | -112 Thousand | 84 Thousand | 750 Thousand | -1.39 Million | -621 Thousand | -641 Thousand |
Operating Expenses | 5.85 Million | 4.3 Million | 35.89 Million | 11.51 Million | 3.41 Million | 3.06 Million |
Selling, General and Administrative Expenses | 4.9 Million | 3.21 Million | 1.58 Million | - | 1.05 Million | 1.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -63 Thousand | 109 Thousand | - | 453 Thousand | - | 453 Thousand |
Cost and Expenses | 10.67 Million | 10.04 Million | 40.69 Million | 32.53 Million | 8.89 Million | 8.46 Million |
Operating Income | -6.07 Million | -4.05 Million | -1.93 Million | -11.62 Million | -3 Million | -3.41 Million |
Interest Expense | 6.24 Million | 6.95 Million | - | 34 Million | - | 6.41 Million |
Income Tax Expense | 8.03 Million | -1.16 Million | 4.41 Million | 4.06 Million | 188 Thousand | -396 Thousand |
Earnings before Tax | 32.74 Million | -7.63 Million | 19.66 Million | -14.59 Million | -12.04 Million | -11.2 Million |
Net Income | 24.7 Million | -6.47 Million | 15.24 Million | -18.65 Million | -11.86 Million | -10.81 Million |
Earnings Per Share Basic | 0.35 | -0.10 | 0.26 | - | -0.18 | -0.16 |
Earnings Per Share Diluted | 0.35 | -0.10 | 0.26 | - | -0.18 | -0.16 |
Weighted Average Shares Outstanding | 70.94 Million | 67.66 Million | 58.5 Million | 65.61 Million | 65.61 Million | 65.61 Million |
Weighted Average Shares Outstanding (Diluted) | 70.94 Million | 67.66 Million | 58.5 Million | 65.61 Million | 65.61 Million | 65.61 Million |
Gross Margin | -0.02 | 0.01 | 0.14 | -0.07 | -0.13 | -0.13 |
EBIT Margin | -1.08 | -0.52 | -0.15 | - | -0.34 | -0.36 |
Profit Margin | 5.24 | -1.11 | 2.75 | -0.95 | -2.44 | -2.27 |
EBITDA | -5.07 Million | -3.01 Million | -835 Thousand | - | -1.67 Million | -1.71 Million |
Earnings Before Tax Margin | -1.29 | -0.70 | -0.35 | -0.59 | -0.62 | -0.72 |
ASELS
MMS
GHH
AHOTF
AMARJOTHI
AMOI