USD 70.07
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.3 Billion | 4.9 Billion | 4.63 Billion | 4.25 Billion | 3.46 Billion | 2.88 Billion |
Cost of Revenue | 4.05 Billion | 3.87 Billion | 3.69 Billion | 3.3 Billion | 2.75 Billion | 2.21 Billion |
Gross Profit | 1.25 Billion | 1.02 Billion | 939.81 Million | 946.97 Million | 711 Million | 671.18 Million |
Operating Expenses | 671.58 Million | 733.81 Million | 624.95 Million | 538.44 Million | 422.72 Million | 354.07 Million |
Selling, General and Administrative Expenses | 671.58 Million | 638.64 Million | 534.49 Million | 494.08 Million | 387.09 Million | 321.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 95.16 Million | 90.46 Million | 44.35 Million | 35.63 Million | 33.05 Million |
Cost and Expenses | 4.72 Billion | 4.6 Billion | 4.31 Billion | 3.84 Billion | 3.17 Billion | 2.56 Billion |
Operating Income | 488.49 Million | 294.79 Million | 325.89 Million | 408.53 Million | 288.27 Million | 317.1 Million |
Interest Expense | 82.44 Million | 84.13 Million | 45.96 Million | 14.74 Million | 2.05 Million | 2.95 Million |
Income Tax Expense | 99.59 Million | 48.5 Million | 73.27 Million | 92.48 Million | 72.55 Million | 76.82 Million |
Earnings before Tax | 406.5 Million | 210.29 Million | 277.09 Million | 383.68 Million | 287.06 Million | 317.32 Million |
Net Income | 306.91 Million | 161.79 Million | 203.82 Million | 291.2 Million | 214.5 Million | 240.82 Million |
Earnings Per Share Basic | 5.03 | 2.65 | 3.30 | 4.69 | 3.40 | 3.73 |
Earnings Per Share Diluted | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | 3.72 |
Weighted Average Shares Outstanding | 61.04 Million | 61.12 Million | 61.77 Million | 62.07 Million | 63.06 Million | 64.49 Million |
Weighted Average Shares Outstanding (Diluted) | 61.48 Million | 61.45 Million | 61.96 Million | 62.36 Million | 63.32 Million | 64.81 Million |
Gross Margin | 0.24 | 0.21 | 0.20 | 0.22 | 0.21 | 0.23 |
EBIT Margin | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.14 |
Profit Margin | 0.06 | 0.03 | 0.04 | 0.07 | 0.06 | 0.08 |
EBITDA | 488.49 Million | 456.44 Million | 464.75 Million | 502.74 Million | 396.08 Million | 405.73 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.07 | 0.10 | 0.08 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.34 Billion | 1.32 Billion | 4.9 Billion | 1.25 Billion | 1.18 Billion |
Cost of Revenue | 1 Billion | 1.05 Billion | 1.02 Billion | 3.87 Billion | 969.05 Million | 924.31 Million |
Gross Profit | 308.77 Million | 295.94 Million | 300.05 Million | 1.02 Billion | 290.89 Million | 264.36 Million |
Operating Expenses | 166.67 Million | 168.22 Million | 192.54 Million | 733.81 Million | 191.77 Million | 205.97 Million |
Selling, General and Administrative Expenses | 166.67 Million | 168.22 Million | 169.19 Million | - | 167.77 Million | 182.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -809 Thousand | 822 Thousand | -488 Thousand | -363 Thousand | -442 Thousand | -1 Million |
Cost and Expenses | 1.17 Billion | 1.22 Billion | 1.21 Billion | 4.6 Billion | 1.16 Billion | 1.13 Billion |
Operating Income | 142.09 Million | 127.72 Million | 107.51 Million | 294.79 Million | 99.12 Million | 58.38 Million |
Interest Expense | 20.55 Million | 20.36 Million | 21.5 Million | 84.13 Million | 20.5 Million | 21.02 Million |
Income Tax Expense | 30.62 Million | 27.44 Million | 21.36 Million | 48.5 Million | 19.02 Million | 5.49 Million |
Earnings before Tax | 120.37 Million | 107.95 Million | 85.51 Million | 210.29 Million | 78.17 Million | 36.35 Million |
Net Income | 89.75 Million | 80.51 Million | 64.14 Million | 161.79 Million | 59.14 Million | 30.86 Million |
Earnings Per Share Basic | 1.47 | 1.31 | 1.05 | - | 0.97 | 0.50 |
Earnings Per Share Diluted | 1.46 | 1.31 | 1.04 | - | 0.96 | 0.50 |
Weighted Average Shares Outstanding | 61.07 Million | 61.37 Million | 61.32 Million | 61.12 Million | 61.13 Million | 61.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.38 Million | 61.62 Million | 61.53 Million | 61.45 Million | 61.61 Million | 61.54 Million |
Gross Margin | 0.23 | 0.22 | 0.23 | 0.21 | 0.23 | 0.22 |
EBIT Margin | 0.13 | 0.12 | 0.10 | - | 0.11 | 0.08 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.03 | 0.05 | 0.03 |
EBITDA | 173.16 Million | 157.56 Million | 138.78 Million | - | 140.3 Million | 91.58 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.08 | 0.06 | 0.08 | 0.05 |
GHH
TYGIF
MFAO
AMOI
GRDIW
ASELS