Anemoi International Limited (AMOI.L)
GBp 0.4
(0.0%)
GBp 0.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 136.11 Thousand | 137.28 Thousand | 5603.00 | - |
| Cost of Revenue | 12.98 Thousand | 60.76 Thousand | 3525.00 | - |
| Gross Profit | 123.13 Thousand | 76.52 Thousand | 2078.00 | - |
| Operating Expenses | 625.29 Thousand | 846.18 Thousand | 164.75 Thousand | 102.74 Thousand |
| Selling, General and Administrative Expenses | 625.29 Thousand | 750.19 Thousand | 160.88 Thousand | 102.74 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 365.98 Thousand | 95.99 Thousand | 3874.00 | - |
| Cost and Expenses | 1 Million | 906.95 Thousand | 168.27 Thousand | 102.74 Thousand |
| Operating Income | -868.14 Thousand | -769.66 Thousand | -162.67 Thousand | -102.75 Thousand |
| Interest Expense | 114.00 | 45.00 | 14.63 Thousand | 2357.00 |
| Income Tax Expense | 23.13 Thousand | 685.00 | 460.42 Thousand | -154.12 Thousand |
| Earnings before Tax | -886.35 Thousand | -823.79 Thousand | -603.53 Thousand | -195.29 Thousand |
| Net Income | -897.14 Thousand | -824.47 Thousand | -1.06 Million | -195.29 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 157.04 Million | 157.04 Million | 38.93 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.04 Million | 157.04 Million | 38.93 Million | 30 Million |
| Gross Margin | 0.90 | 0.56 | 0.37 | - |
| EBIT Margin | -5.41 | -4.88 | -24.85 | - |
| Profit Margin | -6.59 | -6.01 | -189.89 | - |
| EBITDA | -736.28 Thousand | -727.75 Thousand | -585.02 Thousand | -192.94 Thousand |
| Earnings Before Tax Margin | -6.38 | -5.61 | -29.03 | - |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 46.26 Thousand | 56.55 Thousand | 136.11 Thousand | 28.27 Thousand | 79.56 Thousand | 39.78 Thousand |
| Cost of Revenue | 92.17 Thousand | 81.33 Thousand | 150.59 Thousand | 3557.00 | 69.26 Thousand | 2935.00 |
| Gross Profit | -45.9 Thousand | -24.77 Thousand | -14.47 Thousand | 24.72 Thousand | 10.3 Thousand | 36.84 Thousand |
| Operating Expenses | 85.46 Thousand | 310.69 Thousand | 625.29 Thousand | 284.83 Thousand | 314.6 Thousand | 213.74 Thousand |
| Selling, General and Administrative Expenses | 85.46 Thousand | 310.69 Thousand | - | 155.34 Thousand | 314.6 Thousand | 157.3 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 177.64 Thousand | 392.02 Thousand | 775.88 Thousand | 288.38 Thousand | 383.86 Thousand | 216.67 Thousand |
| Operating Income | -131.37 Thousand | -335.47 Thousand | -639.77 Thousand | -167.73 Thousand | -304.3 Thousand | -152.15 Thousand |
| Interest Expense | 2873.00 | - | 114.00 | - | 35.00 | - |
| Income Tax Expense | 1676.00 | 22.91 Thousand | 23.13 Thousand | 11.46 Thousand | 220.00 | 110.00 |
| Earnings before Tax | -108.14 Thousand | -534.52 Thousand | -886.35 Thousand | -261.08 Thousand | -351.82 Thousand | -175.91 Thousand |
| Net Income | -109.82 Thousand | -545.09 Thousand | -897.14 Thousand | -272.54 Thousand | -352.04 Thousand | -176.02 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 157.04 Million | 157.04 Million | 157.04 Million | 157.04 Million | 157.04 Million | 157.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.04 Million | 157.04 Million | 157.04 Million | 157.04 Million | 157.04 Million | 157.04 Million |
| Gross Margin | -0.99 | -0.44 | -0.11 | 0.87 | 0.13 | 0.93 |
| EBIT Margin | -0.48 | -4.62 | - | -4.62 | -3.03 | -3.03 |
| Profit Margin | -2.37 | -9.64 | -6.59 | -9.64 | -4.42 | -4.42 |
| EBITDA | -22.07 Thousand | -261.24 Thousand | - | -130.62 Thousand | -240.91 Thousand | -120.45 Thousand |
| Earnings Before Tax Margin | -2.84 | -5.93 | -4.70 | -5.93 | -3.82 | -3.82 |
GRDIW
ASELS
MMS
VGI
AHOTF
AMARJOTHI