USD 1.44
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 65.37 Million | 137.08 Million | 166.06 Million | 138.3 Million | 185 Million | 178.93 Million |
Cost of Revenue | 67.24 Million | 112.1 Million | 138.38 Million | 115.53 Million | 153.61 Million | 143.19 Million |
Gross Profit | -1.87 Million | 24.98 Million | 27.67 Million | 22.76 Million | 31.39 Million | 35.73 Million |
Operating Expenses | 24.21 Million | 81.35 Million | 80.4 Million | 62.74 Million | 55.77 Million | 38.21 Million |
Selling, General and Administrative Expenses | 24.21 Million | 72.29 Million | 75.71 Million | 60.22 Million | 53.06 Million | 36.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.06 Million | 4.68 Million | 2.52 Million | 2.7 Million | 104.38 Thousand |
Cost and Expenses | 91.45 Million | 193.45 Million | 218.78 Million | 178.28 Million | 209.38 Million | 181.41 Million |
Operating Income | -26.08 Million | -56.37 Million | -52.72 Million | -39.97 Million | -24.38 Million | -2.48 Million |
Interest Expense | 5.45 Million | 2.45 Million | 574 Thousand | 437 Thousand | 975 Thousand | 3.19 Million |
Income Tax Expense | - | -13 Thousand | 10 Thousand | 194 Thousand | 10.93 Million | 319.32 Thousand |
Earnings before Tax | -32.32 Million | -125.87 Million | -53.41 Million | -47.51 Million | -28.34 Million | -5.56 Million |
Net Income | -32.17 Million | -169.5 Million | -30.58 Million | -14.51 Million | -28.81 Million | -5.88 Million |
Earnings Per Share Basic | -89.71 | -2475.90 | -1743.08 | -2673.26 | -2109.36 | -1239.79 |
Earnings Per Share Diluted | -89.71 | -2475.90 | -1743.08 | -2673.26 | -2109.36 | -1239.79 |
Weighted Average Shares Outstanding | 362.99 Thousand | 68.46 Thousand | 17.54 Thousand | 5430.45 | 4611.36 | 4748.99 |
Weighted Average Shares Outstanding (Diluted) | 362.99 Thousand | 68.46 Thousand | 17.54 Thousand | 5430.45 | 4611.36 | 4748.99 |
Gross Margin | -0.03 | 0.18 | 0.17 | 0.16 | 0.17 | 0.20 |
EBIT Margin | -0.38 | -0.31 | -0.29 | -0.26 | -0.13 | -0.00 |
Profit Margin | -0.49 | -1.24 | -0.18 | -0.10 | -0.16 | -0.03 |
EBITDA | -24.63 Million | -172.38 Million | -48.15 Million | -44.55 Million | -25.2 Million | -884.05 Thousand |
Earnings Before Tax Margin | -0.40 | -0.41 | -0.32 | -0.29 | -0.13 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.65 Million | 4.92 Million | 9.98 Million | 65.37 Million | 11.8 Million | 19.62 Million |
Cost of Revenue | 3.34 Million | 6.61 Million | 9 Million | 67.24 Million | 8.67 Million | 15.05 Million |
Gross Profit | -694 Thousand | -1.68 Million | 985 Thousand | -1.87 Million | 3.12 Million | 4.57 Million |
Operating Expenses | 2.8 Million | 2.29 Million | 4 Million | 24.21 Million | 10.01 Million | 14.1 Million |
Selling, General and Administrative Expenses | 2.8 Million | 2.29 Million | 4 Million | - | 9.49 Million | 12.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14 Thousand | 11 Thousand | -1.12 Million | -791 Thousand | 204 Thousand | -85 Thousand |
Cost and Expenses | 6.14 Million | 8.9 Million | 13 Million | 91.45 Million | 18.68 Million | 29.15 Million |
Operating Income | -3.49 Million | -3.98 Million | -3.01 Million | -26.08 Million | -6.88 Million | -9.52 Million |
Interest Expense | 289 Thousand | 522 Thousand | 302 Thousand | 5.45 Million | 3.41 Million | 918 Thousand |
Income Tax Expense | -17 Thousand | - | 6000.00 | -150 Thousand | 19 Thousand | -7000.00 |
Earnings before Tax | -632 Thousand | -4.49 Million | -4.45 Million | -32.32 Million | -10.09 Million | -10.53 Million |
Net Income | -615 Thousand | -4.49 Million | -4.33 Million | -32.17 Million | -10.11 Million | -9.03 Million |
Earnings Per Share Basic | -1.33 | -9.39 | -12.79 | - | -20.19 | -62.28 |
Earnings Per Share Diluted | -1.33 | -9.39 | -12.79 | - | -20.19 | -62.28 |
Weighted Average Shares Outstanding | 462.04 Thousand | 478.36 Thousand | 338.73 Thousand | 362.99 Thousand | 501.18 Thousand | 145.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | 462.04 Thousand | 478.36 Thousand | 338.73 Thousand | 362.99 Thousand | 501.18 Thousand | 145.01 Thousand |
Gross Margin | -0.26 | -0.34 | 0.10 | -0.03 | 0.27 | 0.23 |
EBIT Margin | -1.24 | -0.76 | -0.23 | - | -0.52 | -0.39 |
Profit Margin | -0.23 | -0.91 | -0.43 | -0.49 | -0.86 | -0.46 |
EBITDA | -3.29 Million | -3.72 Million | -2.26 Million | - | -6.15 Million | -7.63 Million |
Earnings Before Tax Margin | -1.32 | -0.81 | -0.30 | -0.40 | -0.58 | -0.49 |
ALRM
INDOY
9647
0422
DAYA
BANK