IDR 820.0
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 242.12 Billion | 70.6 Billion | 36.49 Billion | 27.15 Billion | 44.66 Billion | 53.55 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 242.12 Billion | 70.6 Billion | 36.49 Billion | 27.15 Billion | 44.66 Billion | 53.55 Billion |
Operating Expenses | 473.31 Billion | 297.87 Billion | 156.31 Billion | 49.93 Billion | 39.29 Billion | 56.42 Billion |
Selling, General and Administrative Expenses | 457.59 Billion | 105.53 Billion | 35.69 Billion | 12.21 Billion | 1.34 Billion | 2.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.89 Billion | 192.33 Billion | 120.62 Billion | 37.71 Billion | 37.94 Billion | 24.04 Billion |
Cost and Expenses | 473.31 Billion | 297.87 Billion | 156.31 Billion | 49.93 Billion | 39.29 Billion | 56.42 Billion |
Operating Income | -243.14 Billion | -264.91 Billion | -121.27 Billion | 44.86 Billion | 76.97 Billion | -64.21 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -264.91 Billion | -121.27 Billion | 44.86 Billion | -330 Million | 502 Million |
Earnings before Tax | -226.73 Billion | -264.91 Billion | -121.27 Billion | 44.86 Billion | 76.97 Billion | -64.21 Billion |
Net Income | -226.73 Billion | -264.91 Billion | -121.27 Billion | 44.86 Billion | 77.3 Billion | -64.72 Billion |
Earnings Per Share Basic | -16.41 | -19.56 | -9.49 | 2.81 | 5.86 | -4.41 |
Earnings Per Share Diluted | -16.41 | -19.56 | -9.49 | 2.81 | 5.86 | -4.41 |
Weighted Average Shares Outstanding | 13.81 Billion | 13.54 Billion | 12.78 Billion | 15.99 Billion | 13.19 Billion | 14.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.81 Billion | 13.54 Billion | 12.78 Billion | 15.99 Billion | 13.19 Billion | 14.69 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.84 | -3.49 | -3.04 | 1.65 | 1.76 | -1.12 |
Profit Margin | -0.94 | -3.75 | -3.32 | 1.65 | 1.73 | -1.21 |
EBITDA | -202.66 Billion | -246.21 Billion | -110.91 Billion | 44.87 Billion | 78.49 Billion | -59.71 Billion |
Earnings Before Tax Margin | -1.00 | -3.75 | -3.32 | 1.65 | 1.72 | -1.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 121.28 Billion | 180.68 Billion | 137.37 Billion | 87.93 Billion | 242.12 Billion | 45.75 Billion |
Cost of Revenue | -88.49 Billion | - | - | - | - | - |
Gross Profit | 209.77 Billion | 180.68 Billion | 137.37 Billion | 87.93 Billion | 242.12 Billion | 45.75 Billion |
Operating Expenses | 136.04 Billion | 65.35 Billion | 67.84 Billion | 182.93 Billion | 473.31 Billion | 88.63 Billion |
Selling, General and Administrative Expenses | 65.19 Billion | 55.26 Billion | 59.9 Billion | 92.85 Billion | - | 50.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.85 Billion | -65.35 Billion | -67.84 Billion | 16.61 Billion | 16.4 Billion | 274 Million |
Cost and Expenses | 226.44 Billion | 196.21 Billion | 181.48 Billion | 182.93 Billion | 473.31 Billion | 88.63 Billion |
Operating Income | -16.67 Billion | -15.39 Billion | -44.1 Billion | -81 Billion | -226.73 Billion | -49.48 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.75 Billion | -5.67 Billion | -7.37 Billion | -81 Billion | -226.73 Billion | -49.48 Billion |
Earnings before Tax | -21.42 Billion | -13.37 Billion | -44.19 Billion | -81 Billion | -226.73 Billion | -49.48 Billion |
Net Income | -21.42 Billion | -13.37 Billion | -44.19 Billion | -81 Billion | -226.73 Billion | -49.48 Billion |
Earnings Per Share Basic | -1.54 | -0.96 | -3.18 | -5.82 | - | -3.38 |
Earnings Per Share Diluted | -1.54 | -0.96 | -3.18 | -5.82 | - | -3.38 |
Weighted Average Shares Outstanding | 13.91 Billion | 13.91 Billion | 13.91 Billion | 13.91 Billion | 13.81 Billion | 14.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.91 Billion | 13.91 Billion | 13.91 Billion | 13.91 Billion | 13.81 Billion | 14.65 Billion |
Gross Margin | 1.73 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.11 | 0.01 | -0.00 | -0.84 | - | -0.95 |
Profit Margin | -0.18 | -0.07 | -0.32 | -0.92 | -0.94 | -1.08 |
EBITDA | -13.53 Billion | 2.02 Billion | -91 Million | -73.89 Billion | - | -43.53 Billion |
Earnings Before Tax Margin | -0.14 | -0.09 | -0.32 | -0.92 | -0.94 | -1.08 |
GNLN
ALRM
INDOY
LION
0422
DAYA