USD 1.44
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.09 Million | 146.05 Million | 285.82 Million | 122.65 Million | 153.5 Million | 78.02 Million |
Total Current Assets | 29.76 Million | 76.7 Million | 124.73 Million | 96.08 Million | 115.26 Million | 57.1 Million |
Cash And Short Term Investments | 463 Thousand | 6.45 Million | 12.85 Million | 30.43 Million | 47.77 Million | 7.34 Million |
Cash and Cash Equivalents | 463 Thousand | 6.45 Million | 12.85 Million | 30.43 Million | 47.77 Million | 7.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 6.46 Million | 14.69 Million | 6.33 Million | 8.09 Million | 8.21 Million |
Inventory | 24.29 Million | 40.64 Million | 66.98 Million | 36.06 Million | 43.36 Million | 29.5 Million |
Other Current Assets | 3.23 Million | 11.12 Million | 11.65 Million | 10.89 Million | 4.92 Million | 1.84 Million |
Total Non-Current Assets | 8.32 Million | 69.35 Million | 161.09 Million | 26.56 Million | 38.23 Million | 20.91 Million |
Net PPE | 4.41 Million | 14.5 Million | 29.97 Million | 15.3 Million | 17.86 Million | 11.64 Million |
Good Will And Intangible Assets | - | 49.26 Million | 126.57 Million | 9.22 Million | 18.28 Million | 9.1 Million |
Good Will | - | - | 41.86 Million | 3.28 Million | 11.98 Million | 5.44 Million |
Intangible Assets | - | 49.26 Million | 84.71 Million | 5.94 Million | 6.3 Million | 3.66 Million |
Long-Term Investments | - | 2.5 Million | 4.41 Million | 2 Million | - | 75 Thousand |
Tax Assets | - | -2.5 Million | -4.41 Million | -2 Million | - | - |
Other Non Current Assets | 3.91 Million | 5.57 Million | 4.54 Million | 2.03 Million | 2.09 Million | 92.08 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.1 Million | 50.69 Million | 89.46 Million | 53.39 Million | 38.93 Million | 89.08 Million |
Total Current Liabilities | 26.09 Million | 35.65 Million | 70.96 Million | 41.85 Million | 26.26 Million | 30.43 Million |
Account Payables | 12.1 Million | 14.95 Million | 23.04 Million | 18.4 Million | 11.31 Million | 20.22 Million |
Tax Payables | 628 Thousand | 3.38 Million | 5.42 Million | 10.09 Million | 1.42 Million | 664.65 Thousand |
Short Term Debt | 8.15 Million | 4.84 Million | 14.87 Million | 1.33 Million | 1.37 Million | 262.94 Thousand |
Deferred Revenue | 2.77 Million | 3.98 Million | 7.92 Million | 2.72 Million | 3.15 Million | 3.07 Million |
Other Current Liabilities | 3.05 Million | 11.88 Million | 25.12 Million | 19.39 Million | 10.42 Million | 6.87 Million |
Total Non Current Liabilities | 1.01 Million | 15.03 Million | 18.49 Million | 11.53 Million | 12.67 Million | 58.64 Million |
Long-Term Debt | 1.01 Million | 14.95 Million | 16.82 Million | 10.57 Million | 12.05 Million | 48.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 999.00 | 79 Thousand | 1.67 Million | 964 Thousand | 620 Thousand | 10.03 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.99 Million | 95.35 Million | 196.36 Million | 69.25 Million | 114.56 Million | -11.05 Million |
Stock Holders Equity | 11.12 Million | 95.35 Million | 174.52 Million | 15.06 Million | 22.48 Million | -11.05 Million |
Common Stock | 36 Thousand | 152 Thousand | 854 Thousand | 142 Thousand | 109 Thousand | - |
Retained Earnings | -257.28 Million | -171.36 Million | -55.54 Million | -24.84 Million | -9.59 Million | 740.67 Thousand |
Accumulated other comprehensive income | 245 Thousand | 55 Thousand | 324 Thousand | 29 Thousand | -72 Thousand | -285.99 Thousand |
Common Stock Equity | 11.12 Million | 95.35 Million | 174.52 Million | 15.06 Million | 22.48 Million | -11.05 Million |
Capital Lease Obligation | 1.01 Million | 3.57 Million | 9.47 Million | 3.87 Million | 5.23 Million | 331.37 Thousand |
Total Investments | - | 2.5 Million | 4.41 Million | 2 Million | - | 75 Thousand |
Total Debt | 9.16 Million | 19.79 Million | 31.69 Million | 11.9 Million | 13.43 Million | 48.87 Million |
Net Debt | 8.7 Million | 13.33 Million | 18.83 Million | -18.53 Million | -34.33 Million | 41.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.92 Million | 35.06 Million | 38.09 Million | 38.09 Million | 48.44 Million | 114.48 Million |
Total Current Assets | 25.35 Million | 26.93 Million | 29.76 Million | 29.76 Million | 37.5 Million | 49.48 Million |
Cash And Short Term Investments | 169 Thousand | 157 Thousand | 463 Thousand | 463 Thousand | 2.44 Million | 4.65 Million |
Cash and Cash Equivalents | 169 Thousand | 157 Thousand | 463 Thousand | 463 Thousand | 2.44 Million | 4.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.14 Million | 1.84 Million | 1.77 Million | 1.77 Million | 5.01 Million | 3.08 Million |
Inventory | 21 Million | 22.28 Million | 24.29 Million | 24.29 Million | 22.63 Million | 29.84 Million |
Other Current Assets | 2.03 Million | 2.65 Million | 3.23 Million | 3.23 Million | 1.31 Million | 6.89 Million |
Total Non-Current Assets | 7.57 Million | 8.12 Million | 8.32 Million | 8.32 Million | 10.93 Million | 64.99 Million |
Net PPE | 3.67 Million | 4.08 Million | 4.41 Million | 4.41 Million | 5.4 Million | 12.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | 46.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 46.63 Million |
Long-Term Investments | 1.9 Million | 1.9 Million | - | - | - | 2.5 Million |
Tax Assets | - | - | - | - | - | -2.5 Million |
Other Non Current Assets | 1.99 Million | 2.14 Million | 3.91 Million | 3.91 Million | 5.53 Million | 5.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.97 Million | 28.47 Million | 27.1 Million | 27.1 Million | 33.03 Million | 39.43 Million |
Total Current Liabilities | 26.42 Million | 27.69 Million | 26.09 Million | 26.09 Million | 31.71 Million | 35.28 Million |
Account Payables | 15 Million | 12.9 Million | 12.1 Million | 12.1 Million | 11.9 Million | 17.16 Million |
Tax Payables | 1.12 Million | 785 Thousand | 628 Thousand | 628 Thousand | 4.33 Million | 3.91 Million |
Short Term Debt | 5.79 Million | 8.08 Million | 8.15 Million | 8.15 Million | 8 Million | 3.46 Million |
Deferred Revenue | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.41 Million | 2.93 Million |
Other Current Liabilities | 2.85 Million | 3.92 Million | 3.05 Million | 3.05 Million | 9.39 Million | 11.71 Million |
Total Non Current Liabilities | 554 Thousand | 782 Thousand | 1.01 Million | 1.01 Million | 1.31 Million | 4.14 Million |
Long-Term Debt | 554 Thousand | 782 Thousand | 1.01 Million | 1.01 Million | 1.23 Million | 4.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 999.00 | 999.00 | 80 Thousand | 80 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 5.95 Million | 6.58 Million | 10.99 Million | 10.99 Million | 15.41 Million | 75.05 Million |
Stock Holders Equity | 6.1 Million | 6.72 Million | 11.12 Million | 11.12 Million | 15.42 Million | 75.09 Million |
Common Stock | 5000.00 | 42 Thousand | 36 Thousand | 36 Thousand | 33 Thousand | 15 Thousand |
Retained Earnings | -262.39 Million | -261.77 Million | -257.28 Million | -257.28 Million | -252.95 Million | -192.09 Million |
Accumulated other comprehensive income | 244 Thousand | 247 Thousand | 245 Thousand | 245 Thousand | 238 Thousand | 260 Thousand |
Common Stock Equity | 6.1 Million | 6.72 Million | 11.12 Million | 11.12 Million | 15.42 Million | 75.09 Million |
Capital Lease Obligation | 554 Thousand | 782 Thousand | 1.01 Million | 1.01 Million | 2.26 Million | 2.6 Million |
Total Investments | 1.9 Million | 1.9 Million | - | - | - | 2.5 Million |
Total Debt | 6.34 Million | 8.87 Million | 9.16 Million | 9.16 Million | 9.24 Million | 7.53 Million |
Net Debt | 6.17 Million | 8.71 Million | 8.7 Million | 8.7 Million | 6.79 Million | 2.88 Million |
ALRM
INDOY
9647
0422
DAYA
BANK