USD 2.3
(3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 830 Thousand | 490 Thousand | 441 Thousand | 188 Thousand | 111 Thousand | - |
Gross Profit | -830 Thousand | -490 Thousand | -441 Thousand | -188 Thousand | -111 Thousand | - |
Operating Expenses | 35.62 Million | 61.2 Million | 52.22 Million | 33.63 Million | 38.97 Million | 12.9 Million |
Selling, General and Administrative Expenses | 12.68 Million | 13 Million | 13.73 Million | 9.01 Million | 2.44 Million | 2.81 Million |
Research and Development Expenses | 23.77 Million | 48.2 Million | 38.48 Million | 24.62 Million | 36.52 Million | 10.09 Million |
Other Expenses | 3.44 Million | - | - | - | 1.91 Million | -479 Thousand |
Cost and Expenses | 36.45 Million | 61.2 Million | 52.22 Million | 33.63 Million | 38.97 Million | 12.9 Million |
Operating Income | -39.9 Million | -61.2 Million | -52.22 Million | -33.63 Million | -38.97 Million | -12.9 Million |
Interest Expense | - | 417 Thousand | - | - | - | 2.97 Million |
Income Tax Expense | - | 417 Thousand | -475 Thousand | 1.2 Million | 1.91 Million | 2.48 Million |
Earnings before Tax | -38.34 Million | -61.62 Million | -51.75 Million | -34.83 Million | -36.5 Million | -15.86 Million |
Net Income | -38.34 Million | -62.04 Million | -51.27 Million | -36.03 Million | -38.42 Million | -15.86 Million |
Earnings Per Share Basic | -36.08 | -61.04 | -50.75 | -35.66 | -37.76 | -4.42 |
Earnings Per Share Diluted | -36.08 | -61.04 | -50.75 | -35.66 | -37.76 | -4.42 |
Weighted Average Shares Outstanding | 1.06 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Weighted Average Shares Outstanding (Diluted) | 1.06 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -37.51 Million | -61.13 Million | -51.31 Million | -34.64 Million | -36.39 Million | -12.89 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 1.2 Million | - |
Cost of Revenue | 60 Thousand | 77 Thousand | 98 Thousand | 830 Thousand | 229 Thousand | 367 Thousand |
Gross Profit | -60 Thousand | -77 Thousand | -98 Thousand | -830 Thousand | 973 Thousand | -367 Thousand |
Operating Expenses | 3.84 Million | 4.53 Million | 5.64 Million | 35.62 Million | 5.72 Million | 5.85 Million |
Selling, General and Administrative Expenses | 2.74 Million | 2.69 Million | 3.18 Million | - | 2.95 Million | 3.3 Million |
Research and Development Expenses | 1.09 Million | 1.83 Million | 2.46 Million | - | 2.76 Million | 2.55 Million |
Other Expenses | - | 968 Thousand | - | 3.44 Million | 720 Thousand | 2.72 Million |
Cost and Expenses | 3.84 Million | 4.6 Million | 5.74 Million | 36.45 Million | 5.95 Million | 5.85 Million |
Operating Income | -3.84 Million | -4.6 Million | -5.74 Million | -36.45 Million | -5.95 Million | -8.58 Million |
Interest Expense | - | - | - | - | 498 Thousand | - |
Income Tax Expense | 7000.00 | 42 Thousand | 54.72 Thousand | - | -1.3 Million | 2.28 Million |
Earnings before Tax | -3.87 Million | -5.29 Million | -5.47 Million | -38.34 Million | -6.47 Million | -8.13 Million |
Net Income | -3.88 Million | -5.33 Million | -5.47 Million | -38.34 Million | -6.47 Million | -8.13 Million |
Earnings Per Share Basic | -3.39 | -4.92 | -5.05 | - | -5.97 | -7.50 |
Earnings Per Share Diluted | -3.39 | -4.92 | -5.05 | - | -5.97 | -7.50 |
Weighted Average Shares Outstanding | 1.14 Million | 1.08 Million | 1.08 Million | 1.06 Million | 1.08 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Million | 1.08 Million | 1.08 Million | 1.06 Million | 1.08 Million | 1.08 Million |
Gross Margin | - | - | - | - | 0.81 | - |
EBIT Margin | - | - | - | - | -4.76 | - |
Profit Margin | - | - | - | - | -5.39 | - |
EBITDA | -3.84 Million | -4.53 Million | -5.64 Million | - | -5.72 Million | -2.73 Million |
Earnings Before Tax Margin | - | - | - | - | -4.95 | - |
CNER
KRKKF
CSR
TAKD
CDBT
EYUBY