CDBT | China Dasheng Biotechnology Company Annual &

Annual Income Statements

(In USD)

Breakdown	2023	2022	2008	2006
Revenue	-	-	16.29 Million	484.83 Thousand
Cost of Revenue	-	-	8.79 Million	365.03 Thousand
Gross Profit	-	-	7.5 Million	119.8 Thousand
Operating Expenses	657.46 Thousand	-	2.42 Million	136.67 Thousand
Selling, General and Administrative Expenses	560.93 Thousand	-	2.42 Million	136.67 Thousand
Research and Development Expenses	-	-	-	-
Other Expenses	-	-	-	-
Cost and Expenses	657.46 Thousand	-	11.21 Million	501.7 Thousand
Operating Income	-657.46 Thousand	-	5.07 Million	-16.86 Thousand
Interest Expense	359.82 Thousand	-	41.76 Thousand	-
Income Tax Expense	-	-	436.63 Thousand	-
Earnings before Tax	-966.71 Thousand	-	-	-
Net Income	-966.71 Thousand	-	4.63 Million	-16.86 Thousand
Earnings Per Share Basic	-0.02	-	0.15	-0.00
Earnings Per Share Diluted	-0.02	-	0.15	-0.00
Weighted Average Shares Outstanding	40.97 Million	25.7 Million	30 Million	9.1 Million
Weighted Average Shares Outstanding (Diluted)	40.97 Million	25.7 Million	30 Million	9.1 Million
Gross Margin	-	-	0.46	0.25
EBIT Margin	-	-	0.35	-0.03
Profit Margin	-	-	0.28	-0.03
EBITDA	-636.92 Thousand	-	5.7 Million	-15.24 Thousand
Earnings Before Tax Margin	-	-	0.31	-0.03

Breakdown	2022 FY	2021 FY	2008 Q3	2008 Q2	2008 Q1	2007 FY
Revenue	-	-	5.3 Million	5.66 Million	5.1 Million	16.29 Million
Cost of Revenue	-	-	2.66 Million	2.93 Million	2.66 Million	8.79 Million
Gross Profit	-	-	2.64 Million	2.72 Million	2.44 Million	7.5 Million
Operating Expenses	657.46 Thousand	-	1.07 Million	669.23 Thousand	805.84 Thousand	2.42 Million
Selling, General and Administrative Expenses	-	-	1.07 Million	669.23 Thousand	805.84 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	657.46 Thousand	-	3.74 Million	3.6 Million	3.47 Million	11.21 Million
Operating Income	-657.46 Thousand	-	1.56 Million	2.05 Million	1.63 Million	5.07 Million
Interest Expense	359.82 Thousand	-	-	-	-	41.76 Thousand
Income Tax Expense	359.82 Thousand	-	263.31 Thousand	321.74 Thousand	306.79 Thousand	436.63 Thousand
Earnings before Tax	-966.71 Thousand	-	1.59 Million	2.08 Million	1.63 Million	-
Net Income	-966.71 Thousand	-	1.3 Million	1.73 Million	1.32 Million	4.63 Million
Earnings Per Share Basic	-	-	0.04	0.06	0.04	-
Earnings Per Share Diluted	-	-	0.04	0.06	0.04	-
Weighted Average Shares Outstanding	40.97 Million	25.7 Million	30 Million	30 Million	30 Million	30 Million
Weighted Average Shares Outstanding (Diluted)	40.97 Million	25.7 Million	30 Million	30 Million	30 Million	30 Million
Gross Margin	-	-	0.50	0.48	0.48	0.46
EBIT Margin	-	-	0.33	0.39	0.33	-
Profit Margin	-	-	0.25	0.31	0.26	0.28
EBITDA	-	-	1.76 Million	2.19 Million	1.7 Million	-
Earnings Before Tax Margin	-	-	0.30	0.36	0.32	0.31